Charlie Jensen Transport ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  2.6% 1.9% 1.7% 1.7% 2.6%  
Credit score (0-100)  61 69 72 72 61  
Credit rating  BBB A A A BBB  
Credit limit (kDKK)  0.0 2.5 5.4 7.6 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  10,643 13,051 11,839 11,581 10,489  
EBITDA  899 1,972 1,594 1,386 817  
EBIT  315 1,424 1,027 813 522  
Pre-tax profit (PTP)  245.5 1,396.7 1,007.8 699.5 458.7  
Net earnings  190.4 1,088.1 784.0 532.8 354.6  
Pre-tax profit without non-rec. items  246 1,397 1,008 700 459  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  2,353 2,153 2,159 1,986 1,643  
Shareholders equity total  4,885 5,473 2,257 2,290 2,145  
Interest-bearing liabilities  0.0 0.0 3,671 4,579 264  
Balance sheet total (assets)  10,924 10,734 9,847 10,457 5,863  

Net Debt  -3,119 -1,160 512 -992 -1,268  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  10,643 13,051 11,839 11,581 10,489  
Gross profit growth  0.3% 22.6% -9.3% -2.2% -9.4%  
Employees  20 21 19 18 18  
Employee growth %  -13.0% 5.0% -9.5% -5.3% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10,924 10,734 9,847 10,457 5,863  
Balance sheet change%  13.5% -1.7% -8.3% 6.2% -43.9%  
Added value  898.9 1,972.1 1,593.8 1,380.4 817.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -981 -858 -672 -856 -638  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  3.0% 10.9% 8.7% 7.0% 5.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.1% 13.1% 10.1% 8.0% 6.6%  
ROI %  5.5% 25.6% 17.3% 12.3% 11.3%  
ROE %  3.6% 21.0% 20.3% 23.4% 16.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  44.7% 51.0% 22.9% 21.9% 36.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -347.0% -58.8% 32.1% -71.6% -155.1%  
Gearing %  0.0% 0.0% 162.6% 199.9% 12.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1.6% 2.8% 3.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.3 1.6 1.0 1.0 1.1  
Current Ratio  1.3 1.6 1.0 1.0 1.1  
Cash and cash equivalent  3,118.9 1,160.3 3,159.2 5,571.1 1,531.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,957.8 2,800.1 -233.9 -108.1 265.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  45 94 84 77 45  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  45 94 84 77 45  
EBIT / employee  16 68 54 45 29  
Net earnings / employee  10 52 41 30 20