Brønderslev Bolig ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  2.4% 2.1% 2.0% 1.9% 2.3%  
Credit score (0-100)  65 67 67 70 64  
Credit rating  BBB A A A BBB  
Credit limit (kDKK)  0.0 0.1 0.2 0.8 0.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  408 505 546 738 616  
EBITDA  408 505 546 738 580  
EBIT  408 505 546 738 580  
Pre-tax profit (PTP)  295.4 362.7 493.1 674.6 81.7  
Net earnings  230.2 282.9 384.6 526.2 75.3  
Pre-tax profit without non-rec. items  295 363 493 675 81.7  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  9,400 9,675 13,950 13,900 11,025  
Shareholders equity total  504 787 1,171 1,698 1,773  
Interest-bearing liabilities  8,623 8,573 12,400 11,817 10,575  
Balance sheet total (assets)  9,444 9,727 14,021 14,055 12,640  

Net Debt  8,601 8,555 12,379 11,722 9,796  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  408 505 546 738 616  
Gross profit growth  0.0% 23.7% 8.2% 35.2% -16.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  9,444 9,727 14,021 14,055 12,640  
Balance sheet change%  28.4% 3.0% 44.1% 0.2% -10.1%  
Added value  408.2 504.8 546.2 738.3 579.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  2,125 275 4,275 -50 -2,875  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 94.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.0% 5.4% 5.7% 6.7% 4.3%  
ROI %  5.1% 5.5% 5.8% 6.8% 4.4%  
ROE %  59.2% 43.8% 39.3% 36.7% 4.3%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  5.3% 8.1% 8.4% 12.1% 14.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,106.8% 1,694.7% 2,266.5% 1,587.7% 1,689.6%  
Gearing %  1,711.0% 1,089.5% 1,058.5% 696.1% 596.4%  
Net interest  0 0 0 0 0  
Financing costs %  1.6% 1.8% 1.7% 2.1% 4.4%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.1 0.1 0.0 0.1 0.5  
Current Ratio  0.1 0.1 0.0 0.1 0.5  
Cash and cash equivalent  22.4 18.8 20.9 95.1 778.7  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -726.2 -980.2 -1,454.9 -1,736.8 -1,609.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0