Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

L. ABRAHAMSEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   0.6% 0.6% 0.7% 0.6% 0.6% 0.6% 8.1% 8.0%   Credit score (0-100)   98 98 94 96 96 95 30 31   Credit rating   AA AA AA AA AA AA BB BB   Credit limit (kDKK)   639.1 687.5 824.7 1,162.9 1,724.0 1,759.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   713 628 501 934 1,478 1,202 0.0 0.0   EBITDA   713 628 501 934 1,478 1,202 0.0 0.0   EBIT   596 511 382 766 1,243 967 0.0 0.0   Pre-tax profit (PTP)   1,281.7 1,047.1 2,970.5 3,069.9 6,528.3 1,474.5 0.0 0.0   Net earnings   1,166.5 948.4 2,874.4 2,921.4 5,970.8 1,143.3 0.0 0.0   Pre-tax profit without non-rec. items   1,282 1,047 2,971 3,070 6,528 1,475 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Tangible assets total   7,431 7,333 7,280 17,293 17,057 16,822 0.0 0.0   Shareholders equity total   6,019 6,517 8,791 11,656 17,277 17,862 17,587 17,587   Interest-bearing liabilities   5,802 5,035 5,606 14,069 13,571 8,485 0.0 0.0   Balance sheet total (assets)   12,430 12,132 14,990 27,061 32,276 27,641 17,587 17,587   Net Debt   5,428 4,481 5,359 13,796 13,222 8,005 -17,587 -17,587     See the entire balance sheet 1000.0 Volume  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   713 628 501 934 1,478 1,202 0.0 0.0   Gross profit growth   6.8% -11.9% -20.2% 86.3% 58.3% -18.7% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   12,430 12,132 14,990 27,061 32,276 27,641 17,587 17,587   Balance sheet change%   2.0% -2.4% 23.6% 80.5% 19.3% -14.4% -36.4% 0.0%   Added value   713.0 628.2 501.2 933.7 1,410.4 1,202.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -235 -215 -171 9,845 -471 -471 -16,822 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   83.5% 81.3% 76.3% 82.0% 84.1% 80.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   11.0% 9.1% 22.3% 15.2% 23.7% 6.4% 0.0% 0.0%   ROI %   11.3% 9.4% 22.9% 15.8% 24.6% 6.6% 0.0% 0.0%   ROE %   21.4% 15.1% 37.6% 28.6% 41.3% 6.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Equity ratio %   48.4% 53.7% 58.6% 43.1% 53.5% 64.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   761.3% 713.3% 1,069.2% 1,477.5% 894.3% 665.9% 0.0% 0.0%   Gearing %   96.4% 77.3% 63.8% 120.7% 78.5% 47.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.1% 1.2% 1.0% 1.3% 3.5% 4.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Quick Ratio   0.5 0.6 0.3 0.3 0.4 0.2 0.0 0.0   Current Ratio   0.5 0.6 0.3 0.3 0.4 0.2 0.0 0.0   Cash and cash equivalent   374.1 553.7 247.8 273.3 349.2 479.7 0.0 0.0   1000.0 Capital use efficiency  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,042.8 -622.6 -2,454.1 -5,152.4 -4,678.2 -2,721.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0