Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

DITLEV-BURKE EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   2.4% 1.5% 1.6% 1.2% 1.2% 1.5% 7.7% 7.7%   Credit score (0-100)   65 78 74 81 81 74 32 32   Credit rating   BBB A A A A A BB BB   Credit limit (kDKK)   0.1 182.6 95.4 1,507.4 1,160.1 175.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,469 3,479 4,936 6,146 5,903 6,310 0.0 0.0   EBITDA   2,469 3,479 4,936 6,146 5,903 6,148 0.0 0.0   EBIT   1,454 2,407 2,327 2,834 2,357 2,611 0.0 0.0   Pre-tax profit (PTP)   395.6 1,613.2 1,171.0 2,122.5 1,328.3 1,284.2 0.0 0.0   Net earnings   136.5 1,258.3 956.6 1,657.6 1,048.4 1,031.4 0.0 0.0   Pre-tax profit without non-rec. items   396 1,613 1,171 2,122 1,328 1,284 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   55,156 65,009 89,662 95,846 110,213 105,028 0.0 0.0   Shareholders equity total   11,836 33,094 49,051 58,709 59,757 60,788 59,788 59,788   Interest-bearing liabilities   41,485 31,132 39,052 37,502 49,986 41,802 0.0 0.0   Balance sheet total (assets)   55,453 65,801 89,815 99,172 112,677 105,113 59,788 59,788   Net Debt   41,201 30,907 38,899 37,445 49,877 41,717 -59,788 -59,788     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,469 3,479 4,936 6,146 5,903 6,310 0.0 0.0   Gross profit growth   -35.9% 40.9% 41.9% 24.5% -4.0% 6.9% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   55,453 65,801 89,815 99,172 112,677 105,113 59,788 59,788   Balance sheet change%   12.0% 18.7% 36.5% 10.4% 13.6% -6.7% -43.1% 0.0%   Added value   2,468.7 3,478.8 4,936.4 6,145.9 5,668.9 6,147.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   5,468 8,782 22,043 2,873 10,821 -8,723 -105,028 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   58.9% 69.2% 47.1% 46.1% 39.9% 41.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.8% 4.0% 3.0% 3.0% 2.2% 2.4% 0.0% 0.0%   ROI %   2.8% 4.0% 3.0% 3.0% 2.3% 2.5% 0.0% 0.0%   ROE %   1.2% 5.6% 2.3% 3.1% 1.8% 1.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   21.3% 50.3% 54.6% 59.2% 53.1% 57.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,668.9% 888.4% 788.0% 609.3% 845.0% 678.6% 0.0% 0.0%   Gearing %   350.5% 94.1% 79.6% 63.9% 83.6% 68.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 2.2% 3.3% 1.9% 2.4% 3.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 0.3 0.1 0.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.3 0.1 0.0 0.0 0.0   Cash and cash equivalent   284.5 225.4 152.8 57.1 109.8 85.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -30,712.1 -21,010.2 -16,622.0 -7,957.9 -19,589.2 -17,222.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0