Easy2Trust ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  14.7% 12.6% 2.7% 1.8% 1.6%  
Credit score (0-100)  15 18 59 71 74  
Credit rating  BB BB BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 6.6 37.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  33.0 1,043 14,870 16,303 20,547  
EBITDA  33.0 1,043 3,028 1,584 1,816  
EBIT  33.0 1,010 3,001 1,477 1,679  
Pre-tax profit (PTP)  33.0 1,000.4 2,787.5 1,373.4 1,658.7  
Net earnings  25.0 766.4 2,136.5 1,052.6 1,233.4  
Pre-tax profit without non-rec. items  33.0 1,000 2,788 1,373 1,659  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 508 400  
Shareholders equity total  228 994 2,881 2,933 3,417  
Interest-bearing liabilities  0.0 0.0 0.0 5,067 0.0  
Balance sheet total (assets)  266 10,262 14,678 16,967 21,577  

Net Debt  -102 -5,056 -9,571 -5,794 -10,883  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  33.0 1,043 14,870 16,303 20,547  
Gross profit growth  0.0% 3,061.1% 1,325.4% 9.6% 26.0%  
Employees  0 0 0 0 34  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  266 10,262 14,678 16,967 21,577  
Balance sheet change%  0.0% 3,756.6% 43.0% 15.6% 27.2%  
Added value  33.0 1,043.2 3,027.8 1,504.0 1,816.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -33 -27 400 -245  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 96.8% 20.2% 9.1% 8.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  12.4% 19.2% 24.1% 9.3% 8.7%  
ROI %  14.5% 157.7% 152.5% 27.0% 29.3%  
ROE %  11.0% 125.4% 110.3% 36.2% 38.8%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  85.7% 9.7% 19.6% 17.3% 15.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -310.1% -484.7% -316.1% -365.7% -599.2%  
Gearing %  0.0% 0.0% 0.0% 172.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.1% 0.8%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  7.0 1.1 1.2 1.2 1.2  
Current Ratio  7.0 1.1 1.2 1.2 1.2  
Cash and cash equivalent  102.3 5,056.3 9,570.9 10,861.2 10,882.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  227.9 1,053.3 2,880.9 2,482.6 3,016.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 53  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 53  
EBIT / employee  0 0 0 0 49  
Net earnings / employee  0 0 0 0 36