CVR number 41146524
Industry 25.1100 Manufacture of metal structures and parts of structures

Bygge-team ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 21.0% 4.5% 3.4%  
Credit score (0-100)  0 0 5 45 54  
Credit rating  N/A N/A B BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -8.4 1,035 723  
EBITDA  0.0 0.0 -8.4 440 145  
EBIT  0.0 0.0 -8.4 423 123  
Pre-tax profit (PTP)  0.0 0.0 -13.3 423.8 126.8  
Net earnings  0.0 0.0 -13.2 329.7 98.3  
Pre-tax profit without non-rec. items  0.0 0.0 -13.3 424 127  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Tangible assets total  0.0 0.0 0.0 86.7 97.5  
Shareholders equity total  0.0 0.0 26.8 356 455  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 157  
Balance sheet total (assets)  0.0 0.0 26.8 606 1,049  
Net Debt  0.0 0.0 0.0 -27.1 -19.1  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -8.4 1,035 723  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -30.2%  
Employees  0 0 0 0 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 27 606 1,049  
Balance sheet change%  0.0% 0.0% 0.0% 2,163.8% 73.0%  
Added value  0.0 0.0 -8.4 422.9 145.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 69 -12  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 40.9% 17.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -31.6% 134.4% 16.2%  
ROI %  0.0% 0.0% -31.6% 220.9% 27.7%  
ROE %  0.0% 0.0% -49.4% 172.1% 24.2%  

Solidity 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Equity ratio %  0.0% 0.0% 100.0% 58.8% 43.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -6.2% -13.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 34.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 9.6%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Quick Ratio  0.0 0.0 0.0 2.1 1.6  
Current Ratio  0.0 0.0 0.0 2.1 1.6  
Cash and cash equivalent  0.0 0.0 0.0 27.1 175.7  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 26.8 271.7 359.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 73  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 73  
EBIT / employee  0 0 0 0 61  
Net earnings / employee  0 0 0 0 49