CVR number 41274921
Industry 45.1110 Sale of cars and light motor vehicles

Behimo Automotive ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.9% 2.9% 2.9% 2.9% 2.9%  
Bankruptcy risk  0.0% 4.5% 10.6% 8.7% 11.8%  
Credit score (0-100)  0 47 22 27 19  
Credit rating  N/A BBB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 128 112 74.0 102  
EBITDA  0.0 128 112 74.0 102  
EBIT  0.0 128 112 74.0 102  
Pre-tax profit (PTP)  0.0 239.4 220.5 71.7 65.6  
Net earnings  0.0 184.4 169.9 55.2 50.1  
Pre-tax profit without non-rec. items  0.0 239 221 71.7 65.6  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 234 404 460 510  
Interest-bearing liabilities  0.0 0.0 2,748 1,547 122  
Balance sheet total (assets)  0.0 9,098 6,187 2,440 1,067  
Net Debt  0.0 -6,971 2,748 1,547 -192  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 128 112 74.0 102  
Gross profit growth  0.0% 0.0% -12.4% -34.1% 37.3%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 9,098 6,187 2,440 1,067  
Balance sheet change%  0.0% 0.0% -32.0% -60.6% -56.3%  
Added value  0.0 128.3 112.3 74.0 101.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 2.9% 3.2% 2.0% 5.8%  
ROI %  0.0% 110.6% 14.6% 3.3% 7.7%  
ROE %  0.0% 78.7% 53.2% 12.8% 10.3%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 2.6% 6.6% 19.1% 66.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -5,434.1% 2,446.5% 2,091.0% -188.8%  
Gearing %  0.0% 0.0% 679.6% 336.7% 23.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.0% 0.6% 4.3%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.8 0.3 0.4 1.3  
Current Ratio  0.0 1.0 1.1 1.2 1.9  
Cash and cash equivalent  0.0 6,970.9 0.0 0.0 313.9  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -15.9 404.4 459.6 509.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 128 112 74 102  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 128 112 74 102  
EBIT / employee  0 128 112 74 102  
Net earnings / employee  0 184 170 55 50