CVR number 36446331
Industry 71.1210 Engineering activities and related technical consultancy

EUROWIND ASSET MANAGEMENT A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  1.2% 1.1% 1.4% 1.3% 2.7%  
Credit score (0-100)  83 84 77 79 59  
Credit rating  A A A A BBB  
Credit limit (kEUR)  41.0 94.9 26.4 61.8 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kEUR) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  3,084 3,704 5,260 7,321 7,220  
EBITDA  400 594 1,650 2,732 326  
EBIT  216 562 1,600 2,675 279  
Pre-tax profit (PTP)  252.9 629.6 1,667.4 2,672.8 212.6  
Net earnings  197.1 490.2 1,298.5 2,132.0 199.0  
Pre-tax profit without non-rec. items  253 630 1,667 2,673 213  
 
See the entire income statement

Balance sheet (kEUR) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  37.5 113 88.6 72.9 50.1  
Shareholders equity total  806 1,296 1,394 2,226 325  
Interest-bearing liabilities  316 219 347 91.3 6,725  
Balance sheet total (assets)  1,847 2,306 2,847 4,614 8,452  
Net Debt  100 71.5 -4.4 -2,061 6,419  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,084 3,704 5,260 7,321 7,220  
Gross profit growth  181.7% 20.1% 42.0% 39.2% -1.4%  
Employees  30 35 40 57 71  
Employee growth %  1,400.0% 16.7% 14.3% 42.5% 24.6%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,847 2,306 2,847 4,614 8,452  
Balance sheet change%  138.9% 24.9% 23.5% 62.0% 83.2%  
Added value  400.3 593.8 1,649.6 2,724.9 326.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -297 44 -74 -73 1,824  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  7.0% 15.2% 30.4% 36.5% 3.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  19.4% 30.4% 64.8% 71.8% 5.0%  
ROI %  26.6% 41.6% 89.8% 117.7% 6.4%  
ROE %  27.9% 46.7% 96.5% 117.8% 15.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  43.6% 56.2% 49.0% 48.3% 3.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  25.1% 12.0% -0.3% -75.4% 1,967.7%  
Gearing %  39.2% 16.9% 24.9% 4.1% 2,068.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.8% 0.8% 1.0% 2.5% 3.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.3 3.2 3.2 2.9 0.9  
Current Ratio  2.3 3.2 3.2 2.9 0.9  
Cash and cash equivalent  215.7 147.4 351.7 2,152.3 305.7  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,014.1 1,501.1 1,896.5 2,992.3 -953.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  13 17 41 48 5  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  13 17 41 48 5  
EBIT / employee  7 16 40 47 4  
Net earnings / employee  7 14 32 37 3