JÅK's ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8
Bankruptcy risk for industry  1.8% 1.8% 1.8% 1.8% 1.8%  
Bankruptcy risk  0.0% 0.0% 2.0% 0.0% 1.0%  
Credit score (0-100)  0 0 69 0 88  
Credit rating  N/A N/A A N/A A  
Credit limit (kDKK)  0.0 0.0 0.3 0.0 129.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,568 0.0 1,857  
EBITDA  0.0 0.0 767 0.0 840  
EBIT  0.0 0.0 746 0.0 783  
Pre-tax profit (PTP)  0.0 0.0 743.6 0.0 776.4  
Net earnings  0.0 0.0 579.2 0.0 602.9  
Pre-tax profit without non-rec. items  0.0 0.0 744 0.0 776  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8

Tangible assets total  0.0 0.0 194 0.0 247  
Shareholders equity total  0.0 0.0 619 0.0 1,104  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 1,019 0.0 1,748  

Net Debt  0.0 0.0 -612 0.0 -483  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,568 0.0 1,857  
Gross profit growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Employees  0 0 1 0 2  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,019 0 1,748  
Balance sheet change%  0.0% 0.0% 0.0% -100.0% 0.0%  
Added value  0.0 0.0 767.3 21.5 839.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 173 -194 191  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 0.0 1.0  

Profitability 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 47.6% 0.0% 42.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 73.2% 0.0% 44.8%  
ROI %  0.0% 0.0% 119.1% 0.0% 70.0%  
ROE %  0.0% 0.0% 93.5% 0.0% 54.6%  

Solidity 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8
Equity ratio %  0.0% 0.0% 60.8% 0.0% 63.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -79.8% 0.0% -57.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8
Quick Ratio  0.0 0.0 1.9 0.0 2.4  
Current Ratio  0.0 0.0 1.9 0.0 2.4  
Cash and cash equivalent  0.0 0.0 612.4 0.0 482.9  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 369.9 0.0 854.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2023/8
2023
N/A
2024
2024/8
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 767 0 420  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 767 0 420  
EBIT / employee  0 0 746 0 392  
Net earnings / employee  0 0 579 0 301