Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMMEN FYENSGADE 4-12. RANDERS ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.9%   Bankruptcy risk   1.0% 0.8% 0.7% 0.7% 0.6% 0.6% 9.4% 7.6%   Credit score (0-100)   87 94 94 95 95 96 25 32   Credit rating   A AA AA AA AA AA BB BB   Credit limit (kDKK)   598.5 1,403.8 1,421.5 2,322.7 2,189.2 2,373.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   500 1,667 1,004 1,158 1,072 1,774 0.0 0.0   EBITDA   115 1,667 1,004 1,158 1,072 1,774 0.0 0.0   EBIT   115 2,557 1,004 7,868 1,072 1,774 0.0 0.0   Pre-tax profit (PTP)   146.9 2,648.9 940.5 7,871.6 1,076.6 1,710.0 0.0 0.0   Net earnings   114.6 2,066.2 733.6 6,139.9 839.8 1,333.8 0.0 0.0   Pre-tax profit without non-rec. items   147 2,649 941 7,872 1,077 1,710 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   21,300 22,190 22,190 28,900 28,900 28,900 0.0 0.0   Shareholders equity total   12,564 14,631 15,364 21,504 22,344 23,678 23,478 23,478   Interest-bearing liabilities   15,296 15,095 15,081 15,067 15,054 15,041 0.0 0.0   Balance sheet total (assets)   30,243 32,603 33,462 41,053 41,564 42,986 23,478 23,478   Net Debt   15,296 15,095 15,081 15,067 15,045 14,295 -23,478 -23,478     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   500 1,667 1,004 1,158 1,072 1,774 0.0 0.0   Gross profit growth   -31.0% 233.4% -39.8% 15.3% -7.5% 65.6% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   30,243 32,603 33,462 41,053 41,564 42,986 23,478 23,478   Balance sheet change%   -1.0% 7.8% 2.6% 22.7% 1.2% 3.4% -45.4% 0.0%   Added value   115.4 2,556.7 1,004.3 7,868.3 1,071.6 1,774.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 890 0 6,710 0 0 -28,900 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   23.1% 153.4% 100.0% 679.3% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.1% 9.0% 3.3% 21.3% 2.8% 4.4% 0.0% 0.0%   ROI %   1.1% 9.5% 3.5% 22.5% 2.9% 4.6% 0.0% 0.0%   ROE %   0.9% 15.2% 4.9% 33.3% 3.8% 5.8% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   41.5% 44.9% 45.9% 52.4% 53.8% 55.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   13,260.5% 905.6% 1,501.6% 1,300.8% 1,404.0% 805.8% 0.0% 0.0%   Gearing %   121.7% 103.2% 98.2% 70.1% 67.4% 63.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.1% 1.1% 0.9% 0.5% 0.5% 0.9% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   4.8 5.7 5.4 6.7 8.2 9.4 0.0 0.0   Current Ratio   4.8 5.7 5.4 6.7 8.2 9.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 9.1 746.5 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   7,090.6 8,575.7 9,196.9 10,344.9 11,123.4 12,590.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0