Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

TwennyTwenny ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.0%   Bankruptcy risk   0.0% 0.0% 0.0% 5.8% 4.8% 35.7% 20.3% 17.2%   Credit score (0-100)   0 0 0 39 43 0 4 10   Credit rating   N/A N/A N/A BBB BBB C B BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 -54.2 -37.8 -83.9 0.0 0.0   EBITDA   0.0 0.0 0.0 -60.2 -37.9 -83.9 0.0 0.0   EBIT   0.0 0.0 0.0 -60.2 -37.9 -1,636 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -60.4 -47.2 -1,637.5 0.0 0.0   Net earnings   0.0 0.0 0.0 -47.1 118.3 -1,435.2 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -60.4 -47.2 -1,638 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 -7.1 111 -1,324 -1,364 -1,364   Interest-bearing liabilities   0.0 0.0 0.0 123 0.3 0.3 1,364 1,364   Balance sheet total (assets)   0.0 0.0 0.0 1,826 2,026 15.8 0.0 0.0   Net Debt   0.0 0.0 0.0 -42.5 0.4 0.3 1,364 1,364     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -54.2 -37.8 -83.9 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 30.2% -121.8% 0.0% 0.0%   Employees   0 0 0 1 1 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 1,826 2,026 16 0 0   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 11.0% -99.2% -100.0% 0.0%   Added value   0.0 0.0 0.0 -60.2 -37.9 -83.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 1,642 90 -3,284 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 111.1% 100.1% 1,951.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -3.3% -2.0% -97.2% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% -48.8% -17.3% -1,041.7% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -2.6% 12.2% -2,260.7% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   0.0% 0.0% 0.0% -0.4% 5.5% -98.8% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 70.6% -1.0% -0.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% -1,730.2% 0.2% -0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.4% 15.1% 547.2% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.0 0.1 0.2 0.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.1 0.2 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 165.7 -0.1 0.0 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 -1,649.1 -1,418.7 -1,324.1 -682.0 -682.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 N/A 2019 N/A 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 -60 -38 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 -60 -38 0 0 0   EBIT / employee   0 0 0 -60 -38 0 0 0   Net earnings / employee   0 0 0 -47 118 0 0 0