PrinceXpress ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 13.1% 12.4% 9.7% 11.0%  
Credit score (0-100)  0 17 18 25 21  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 3,314 6,315 12,515 15,527  
Gross profit  0.0 1,735 2,771 6,190 8,646  
EBITDA  0.0 523 148 200 47.9  
EBIT  0.0 413 48.3 65.5 14.4  
Pre-tax profit (PTP)  0.0 411.2 43.8 59.5 6.3  
Net earnings  0.0 320.7 34.2 46.4 6.3  
Pre-tax profit without non-rec. items  0.0 411 43.8 59.5 6.3  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 330 378 402 582  
Shareholders equity total  0.0 361 395 441 448  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 1,164 1,125 2,202 3,015  

Net Debt  0.0 -834 -670 -1,800 -1,096  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 3,314 6,315 12,515 15,527  
Net sales growth  0.0% 0.0% 90.6% 98.2% 24.1%  
Gross profit  0.0 1,735 2,771 6,190 8,646  
Gross profit growth  0.0% 0.0% 59.7% 123.4% 39.7%  
Employees  0 0 0 0 11  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 -8,598.6  
Balance sheet total (assets)  0 1,164 1,125 2,202 3,015  
Balance sheet change%  0.0% 0.0% -3.4% 95.7% 37.0%  
Added value  0.0 523.3 148.3 165.5 8,646.4  
Added value %  0.0% 15.8% 2.3% 1.3% 55.7%  
Investments  0 220 -52 -110 146  

Net sales trend  0.0 0.0 1.0 2.0 3.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 15.8% 2.3% 1.6% 0.3%  
EBIT %  0.0% 12.5% 0.8% 0.5% 0.1%  
EBIT to gross profit (%)  0.0% 23.8% 1.7% 1.1% 0.2%  
Net Earnings %  0.0% 9.7% 0.5% 0.4% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 13.0% 2.1% 1.4% 0.3%  
Pre tax profit less extraordinaries %  0.0% 12.4% 0.7% 0.5% 0.0%  
ROA %  0.0% 35.5% 4.2% 3.9% 0.6%  
ROI %  0.0% 114.6% 12.8% 15.7% 3.2%  
ROE %  0.0% 88.9% 9.0% 11.1% 1.4%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 31.0% 35.1% 20.0% 14.8%  
Relative indebtedness %  0.0% 24.2% 11.6% 14.1% 16.5%  
Relative net indebtedness %  0.0% -0.9% 1.0% -0.3% 9.5%  
Net int. bear. debt to EBITDA, %  0.0% -159.4% -451.9% -901.9% -2,289.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 1.0 1.0 1.0 0.9  
Current Ratio  0.0 1.0 1.0 1.0 0.9  
Cash and cash equivalent  0.0 834.2 670.0 1,799.6 1,095.5  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 39.7 8.8 1.6 23.5  
Current assets / Net sales %  0.0% 25.2% 11.8% 14.4% 14.1%  
Net working capital  0.0 30.7 16.9 39.4 -374.8  
Net working capital %  0.0% 0.9% 0.3% 0.3% -2.4%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 1,412  
Added value / employee  0 0 0 0 786  
Employee expenses / employee  0 0 0 0 -782  
EBITDA / employee  0 0 0 0 4  
EBIT / employee  0 0 0 0 1  
Net earnings / employee  0 0 0 0 1