CVR number 41358513
Industry 69.2000 Accounting, bookkeeping and auditing activities; tax consultancy

LBV ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 6.1% 6.7% 4.4% 4.9%  
Credit score (0-100)  0 38 34 47 43  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 99.3 157 54.4 50.1  
EBITDA  0.0 99.3 157 54.4 50.1  
EBIT  0.0 99.3 157 54.4 50.1  
Pre-tax profit (PTP)  0.0 99.2 157.7 55.3 66.5  
Net earnings  0.0 76.9 123.0 43.2 51.8  
Pre-tax profit without non-rec. items  0.0 99.2 158 55.3 66.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 117 143 98.1 132  
Interest-bearing liabilities  0.0 1.8 1.4 10.5 5.8  
Balance sheet total (assets)  0.0 133 210 125 165  
Net Debt  0.0 -44.2 -58.6 -36.3 -79.9  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 99.3 157 54.4 50.1  
Gross profit growth  0.0% 0.0% 57.7% -65.3% -7.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 133 210 125 165  
Balance sheet change%  0.0% 0.0% 57.7% -40.5% 31.9%  
Added value  0.0 99.3 156.7 54.4 50.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 74.7% 91.9% 33.1% 50.5%  
ROI %  0.0% 83.9% 120.1% 43.9% 59.6%  
ROE %  0.0% 65.8% 94.7% 35.8% 45.0%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 87.7% 68.0% 78.4% 79.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -44.5% -37.4% -66.8% -159.5%  
Gearing %  0.0% 1.5% 1.0% 10.7% 4.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 46.4% 12.7% 3.9% 83.7%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 5.7 2.7 3.9 4.6  
Current Ratio  0.0 5.7 2.7 3.9 4.6  
Cash and cash equivalent  0.0 46.0 60.0 46.8 85.7  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 77.5 111.3 56.3 55.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0