NineUnited-Fond

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.2% 0.2% 0.2% 0.2% 0.2%  
Bankruptcy risk  1.5% 1.4% 3.3% 1.5% 1.3%  
Credit score (0-100)  76 76 55 75 80  
Credit rating  A A BBB A A  
Credit limit (kDKK)  107.6 193.2 0.0 86.4 376.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -151 3,275 -1,008 2,536 3,927  
EBITDA  -233 3,237 -1,045 2,499 3,679  
EBIT  -233 3,237 -1,045 2,499 3,679  
Pre-tax profit (PTP)  179.8 4,590.5 -2,621.7 3,919.2 5,042.9  
Net earnings  1,108.8 5,087.5 -1,069.7 3,949.2 4,811.9  
Pre-tax profit without non-rec. items  180 4,590 -2,622 3,919 5,043  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  26,354 24,844 19,051 19,114 20,448  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  29,536 29,816 21,445 22,904 23,327  

Net Debt  -23,481 -23,984 -16,377 -17,664 -15,310  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -151 3,275 -1,008 2,536 3,927  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 54.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  29,536 29,816 21,445 22,904 23,327  
Balance sheet change%  -11.9% 0.9% -28.1% 6.8% 1.8%  
Added value  -232.5 3,237.0 -1,045.5 2,498.7 3,679.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 -1.0 1.0 2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  153.7% 98.9% 103.7% 98.5% 93.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.4% 15.6% -1.3% 19.2% 24.0%  
ROI %  3.5% 16.3% -1.4% 21.2% 26.6%  
ROE %  4.0% 19.9% -4.9% 20.7% 24.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  89.2% 83.3% 88.8% 83.5% 87.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  10,097.4% -740.9% 1,566.4% -706.9% -416.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  255.5 10.3 12.3 6.5 11.3  
Current Ratio  255.5 10.3 12.3 6.5 11.3  
Cash and cash equivalent  23,480.7 23,984.1 16,376.7 17,663.9 15,309.6  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,420.8 4,878.2 -652.7 2,121.3 6,293.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0