Long Wind Investment ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  10.2% 7.1% 7.6% 8.5% 8.6%  
Credit score (0-100)  24 33 31 28 29  
Credit rating  BB BBB BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -14.8 -11.0 -11.8 -12.7 -13.4  
EBITDA  -14.8 -11.0 -11.8 -12.7 -13.4  
EBIT  -14.8 -11.0 -11.8 -12.7 -13.4  
Pre-tax profit (PTP)  -28.4 -33.7 -42.1 -43.9 -45.6  
Net earnings  -28.4 -33.7 -42.1 -43.9 -45.6  
Pre-tax profit without non-rec. items  -28.4 -33.7 -42.1 -43.9 -45.6  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  11.7 -22.1 -64.2 -108 -154  
Interest-bearing liabilities  974 1,512 1,556 1,599 1,645  
Balance sheet total (assets)  995 1,500 1,501 1,501 1,501  

Net Debt  -21.6 12.1 54.2 98.1 144  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -14.8 -11.0 -11.8 -12.7 -13.4  
Gross profit growth  0.0% 25.4% -7.5% -7.7% -5.5%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  995 1,500 1,501 1,501 1,501  
Balance sheet change%  0.0% 50.7% 0.1% -0.0% 0.0%  
Added value  -14.8 -11.0 -11.8 -12.7 -13.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -1.5% -0.9% -0.8% -0.8% -0.8%  
ROI %  -1.5% -0.9% -0.8% -0.8% -0.8%  
ROE %  -243.3% -4.5% -2.8% -2.9% -3.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  1.2% -1.5% -4.1% -6.7% -9.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  146.8% -109.9% -458.7% -770.6% -1,069.4%  
Gearing %  8,357.1% -6,847.7% -2,422.4% -1,478.7% -1,070.1%  
Net interest  0 0 0 0 0  
Financing costs %  2.8% 1.8% 2.0% 2.0% 2.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.0 1.0 1.0 0.9 0.9  
Current Ratio  1.0 1.0 1.0 0.9 0.9  
Cash and cash equivalent  995.3 1,500.2 1,501.3 1,500.6 1,501.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -968.1 -1,510.7 -1,552.8 -1,596.7 -1,642.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -12 -13 -13  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -12 -13 -13  
EBIT / employee  0 0 -12 -13 -13  
Net earnings / employee  0 0 -42 -44 -46