GF Malerservice ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.7% 5.5% 3.6%  
Credit score (0-100)  0 0 30 41 52  
Credit rating  N/A N/A BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 502 561 517  
EBITDA  0.0 0.0 223 240 146  
EBIT  0.0 0.0 217 234 140  
Pre-tax profit (PTP)  0.0 0.0 216.6 233.2 188.4  
Net earnings  0.0 0.0 168.8 181.4 189.7  
Pre-tax profit without non-rec. items  0.0 0.0 217 233 188  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 24.5 18.5 12.5  
Shareholders equity total  0.0 0.0 209 270 230  
Interest-bearing liabilities  0.0 0.0 4.3 129 201  
Balance sheet total (assets)  0.0 0.0 484 652 651  

Net Debt  0.0 0.0 -132 -100 -148  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 502 561 517  
Gross profit growth  0.0% 0.0% 0.0% 11.8% -7.8%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 484 652 651  
Balance sheet change%  0.0% 0.0% 0.0% 34.9% -0.2%  
Added value  0.0 0.0 223.0 239.6 146.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 19 -12 -12  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 43.4% 41.7% 27.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 45.0% 41.2% 28.9%  
ROI %  0.0% 0.0% 99.5% 75.4% 45.0%  
ROE %  0.0% 0.0% 80.8% 75.7% 75.9%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 43.2% 41.4% 35.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -59.2% -41.6% -101.3%  
Gearing %  0.0% 0.0% 2.1% 47.6% 87.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 42.2% 1.3% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 1.7 1.7 1.5  
Current Ratio  0.0 0.0 1.7 1.7 1.5  
Cash and cash equivalent  0.0 0.0 136.3 228.6 349.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 189.7 255.7 220.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 223 240 146  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 223 240 146  
EBIT / employee  0 0 217 234 140  
Net earnings / employee  0 0 169 181 190