CVR number 42021709
Industry 46.4210 Wholesale of clothing and footwear

CROZZ Company ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  2.9% 2.9% 2.9% 2.9% 2.9%  
Bankruptcy risk  0.0% 0.0% 8.5% 2.8% 2.0%  
Credit score (0-100)  0 0 28 59 68  
Credit rating  N/A N/A BB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 228 1,236 1,341  
EBITDA  0.0 0.0 228 921 643  
EBIT  0.0 0.0 228 921 617  
Pre-tax profit (PTP)  0.0 0.0 210.7 929.6 565.1  
Net earnings  0.0 0.0 163.9 722.6 439.1  
Pre-tax profit without non-rec. items  0.0 0.0 211 930 565  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 0.0 0.0 1,097  
Shareholders equity total  0.0 0.0 204 926 666  
Interest-bearing liabilities  0.0 0.0 1,524 286 1,844  
Balance sheet total (assets)  0.0 0.0 1,930 1,874 3,107  
Net Debt  0.0 0.0 652 -933 1,570  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 228 1,236 1,341  
Gross profit growth  0.0% 0.0% 0.0% 441.3% 8.5%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,930 1,874 3,107  
Balance sheet change%  0.0% 0.0% 0.0% -2.9% 65.8%  
Added value  0.0 0.0 228.3 921.2 643.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 1,070  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 74.5% 46.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 12.0% 49.2% 25.1%  
ROI %  0.0% 0.0% 13.4% 63.6% 33.5%  
ROE %  0.0% 0.0% 80.4% 127.8% 55.2%  

Solidity 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  0.0% 0.0% 10.6% 49.4% 21.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 285.5% -101.3% 244.0%  
Gearing %  0.0% 0.0% 747.4% 30.8% 277.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.9% 0.6% 5.7%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  0.0 0.0 0.5 1.7 0.6  
Current Ratio  0.0 0.0 1.1 2.0 0.8  
Cash and cash equivalent  0.0 0.0 872.2 1,219.0 274.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 206.3 926.5 -523.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 921 643  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 921 643  
EBIT / employee  0 0 0 921 617  
Net earnings / employee  0 0 0 723 439