CVR number 41659920
Industry 70.2200 Business and other management consultancy activities

Tech Collective ECM Consulting A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 9.4% 12.5% 0.0%  
Credit score (0-100)  0 0 26 17 0  
Credit rating  N/A N/A BB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,002 2,935 0.0  
EBITDA  0.0 0.0 -1,679 -703 0.0  
EBIT  0.0 0.0 -1,679 -703 0.0  
Pre-tax profit (PTP)  0.0 0.0 -1,685.1 -706.7 0.0  
Net earnings  0.0 0.0 -1,314.4 -560.4 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 -1,685 -707 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 686 125 0.0  
Interest-bearing liabilities  0.0 0.0 917 507 0.0  
Balance sheet total (assets)  0.0 0.0 2,410 719 0.0  
Net Debt  0.0 0.0 -307 334 0.0  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,002 2,935 0.0  
Gross profit growth  0.0% 0.0% 0.0% 46.6% -100.0%  
Employees  0 0 4 5 0  
Employee growth %  0.0% 0.0% 0.0% 25.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,410 719 0  
Balance sheet change%  0.0% 0.0% 0.0% -70.2% -100.0%  
Added value  0.0 0.0 -1,679.0 -702.9 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 0.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -83.9% -23.9% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -69.7% -44.9% 0.0%  
ROI %  0.0% 0.0% -104.8% -62.9% 0.0%  
ROE %  0.0% 0.0% -191.7% -138.2% 0.0%  

Solidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Equity ratio %  0.0% 0.0% 28.4% 17.4% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 18.3% -47.5% 0.0%  
Gearing %  0.0% 0.0% 133.7% 405.4% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1.3% 0.5% 0.0%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Quick Ratio  0.0 0.0 1.4 1.2 0.0  
Current Ratio  0.0 0.0 1.4 1.2 0.0  
Cash and cash equivalent  0.0 0.0 1,223.9 173.6 0.0  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 685.6 125.2 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -420 -141 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -420 -141 0  
EBIT / employee  0 0 -420 -141 0  
Net earnings / employee  0 0 -329 -112 0