CVR number 40218939
Industry 86.9090 Other human health activities

Sunde Fødder by Lulu ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 8.5% 6.8% 10.2% 0.0%  
Credit score (0-100)  0 30 35 23 0  
Credit rating  N/A BB BBB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 130 94.4 266 0.0  
EBITDA  0.0 -26.8 8.3 35.2 0.0  
EBIT  0.0 -26.8 8.3 35.2 0.0  
Pre-tax profit (PTP)  0.0 -27.8 6.2 34.5 0.0  
Net earnings  0.0 -22.6 4.8 27.0 0.0  
Pre-tax profit without non-rec. items  0.0 -27.8 6.2 34.5 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 27.4 32.2 59.2 0.0  
Interest-bearing liabilities  0.0 44.5 36.4 29.7 0.0  
Balance sheet total (assets)  0.0 75.9 89.5 105 0.0  
Net Debt  0.0 -3.6 -21.5 -40.4 0.0  
 
See the entire balance sheet

Volume 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 130 94.4 266 0.0  
Gross profit growth  0.0% 0.0% -27.2% 181.9% -100.0%  
Employees  0 1 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 76 89 105 0  
Balance sheet change%  0.0% 0.0% 17.8% 17.2% -100.0%  
Added value  0.0 -26.8 8.3 35.2 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 2.0 0.0  

Profitability 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -20.7% 8.8% 13.2% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -35.3% 10.0% 36.3% 0.0%  
ROI %  0.0% -37.3% 11.8% 44.7% 0.0%  
ROE %  0.0% -82.3% 16.0% 59.0% 0.0%  

Solidity 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Equity ratio %  0.0% 36.1% 36.0% 56.4% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 13.5% -260.2% -114.6% 0.0%  
Gearing %  0.0% 162.3% 113.1% 50.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.6% 5.0% 2.2% 0.0%  

Liquidity 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Quick Ratio  0.0 1.2 1.2 1.9 0.0  
Current Ratio  0.0 1.2 1.2 1.9 0.0  
Cash and cash equivalent  0.0 48.1 57.9 70.0 0.0  

Capital use efficiency 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 9.3 13.8 40.2 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -27 8 35 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -27 8 35 0  
EBIT / employee  0 -27 8 35 0  
Net earnings / employee  0 -23 5 27 0