CVR number 39731479
Industry 47.9115 Retail sale via mail order houses or via Internet

AirCrobat ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 9.4% 7.9% 6.7% 0.0%  
Credit score (0-100)  0 28 32 36 0  
Credit rating  N/A BB BB BBB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 558 231 99.1 0.0  
EBITDA  0.0 239 -3.4 99.0 0.0  
EBIT  0.0 239 -3.4 99.0 0.0  
Pre-tax profit (PTP)  0.0 222.0 -31.8 96.0 0.0  
Net earnings  0.0 172.9 -25.8 74.9 0.0  
Pre-tax profit without non-rec. items  0.0 222 -31.8 96.0 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 223 197 272 0.0  
Interest-bearing liabilities  0.0 0.0 49.1 45.1 0.0  
Balance sheet total (assets)  0.0 942 677 389 0.0  
Net Debt  0.0 -21.2 -204 -95.6 0.0  
 
See the entire balance sheet

Volume 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 558 231 99.1 0.0  
Gross profit growth  0.0% 0.0% -58.5% -57.2% -100.0%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 942 677 389 0  
Balance sheet change%  0.0% 0.0% -28.1% -42.6% -100.0%  
Added value  0.0 238.7 -3.4 99.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 1.0 0.0  

Profitability 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 42.8% -1.5% 99.9% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 26.0% 0.2% 18.6% 0.0%  
ROI %  0.0% 109.7% 0.8% 35.2% 0.0%  
ROE %  0.0% 77.6% -12.3% 31.9% 0.0%  

Solidity 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Equity ratio %  0.0% 23.7% 29.1% 69.9% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -8.9% 6,007.2% -96.6% 0.0%  
Gearing %  0.0% 0.0% 24.9% 16.6% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 136.8% 6.8% 0.0%  

Liquidity 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Quick Ratio  0.0 0.6 0.6 1.8 0.0  
Current Ratio  0.0 1.4 1.4 4.1 0.0  
Cash and cash equivalent  0.0 21.2 252.7 140.7 0.0  

Capital use efficiency 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 272.0 197.1 293.1 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 239 -3 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 239 -3 0 0  
EBIT / employee  0 239 -3 0 0  
Net earnings / employee  0 173 -26 0 0