CVR number 39217252
Industry 93.1900 Other sports activities

AGF Esport ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 5.7% 3.9% 6.0% 0.0%  
Credit score (0-100)  0 42 51 39 0  
Credit rating  N/A BBB BBB BBB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 767 1,260 1,629 0.0  
EBITDA  0.0 405 193 67.7 0.0  
EBIT  0.0 405 150 -13.6 0.0  
Pre-tax profit (PTP)  0.0 403.0 145.6 -25.4 0.0  
Net earnings  0.0 314.4 113.2 -20.3 0.0  
Pre-tax profit without non-rec. items  0.0 403 146 -25.4 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Tangible assets total  0.0 0.0 106 58.4 0.0  
Shareholders equity total  0.0 394 508 487 0.0  
Interest-bearing liabilities  0.0 0.0 88.7 0.0 0.0  
Balance sheet total (assets)  0.0 1,039 1,695 1,663 0.0  
Net Debt  0.0 -733 -1,306 -300 0.0  
 
See the entire balance sheet

Volume 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 767 1,260 1,629 0.0  
Gross profit growth  0.0% 0.0% 64.4% 29.3% -100.0%  
Employees  0 0 1 2 0  
Employee growth %  0.0% 0.0% 0.0% 100.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,039 1,695 1,663 0  
Balance sheet change%  0.0% 0.0% 63.1% -1.9% -100.0%  
Added value  0.0 405.3 193.5 29.6 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 82 -121 -86  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 0.0  

Profitability 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 52.9% 11.9% -0.8% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 39.0% 11.0% -0.8% 0.0%  
ROI %  0.0% 102.8% 30.3% -2.5% 0.0%  
ROE %  0.0% 79.7% 25.1% -4.1% 0.0%  

Solidity 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Equity ratio %  0.0% 38.0% 30.0% 29.3% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -180.7% -675.3% -443.1% 0.0%  
Gearing %  0.0% 0.0% 17.5% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 10.6% 26.6% 0.0%  

Liquidity 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Quick Ratio  0.0 1.6 1.3 1.3 0.0  
Current Ratio  0.0 1.6 1.3 1.3 0.0  
Cash and cash equivalent  0.0 732.5 1,395.2 300.0 0.0  

Capital use efficiency 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 394.4 382.7 401.6 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 193 15 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 193 34 0  
EBIT / employee  0 0 150 -7 0  
Net earnings / employee  0 0 113 -10 0