CVR number 40587632
Industry 90.0300 Artistic creation

Eo Ipso ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 8.6% 8.7% 26.0% 0.0%  
Credit score (0-100)  0 30 28 2 0  
Credit rating  N/A BB BB B N/A  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 162 0 0 0  
Gross profit  0.0 36.9 126 -132 0.0  
EBITDA  0.0 16.6 114 -161 0.0  
EBIT  0.0 16.6 114 -161 0.0  
Pre-tax profit (PTP)  0.0 16.6 111.7 -161.1 0.0  
Net earnings  0.0 13.0 85.3 -161.2 0.0  
Pre-tax profit without non-rec. items  0.0 16.6 112 -161 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 53.0 138 -23.0 0.0  
Interest-bearing liabilities  0.0 7.7 13.2 37.1 0.0  
Balance sheet total (assets)  0.0 96.2 203 51.4 0.0  
Net Debt  0.0 0.0 -98.9 29.7 0.0  
 
See the entire balance sheet

Volume 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 162 0 0 0  
Net sales growth  0.0% 0.0% -100.0% 0.0% 0.0%  
Gross profit  0.0 36.9 126 -132 0.0  
Gross profit growth  0.0% 0.0% 242.5% 0.0% 0.0%  
Employees  0 2 2 2 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 96 203 51 0  
Balance sheet change%  0.0% 0.0% 111.3% -74.7% -100.0%  
Added value  0.0 16.6 114.3 -161.0 0.0  
Added value %  0.0% 10.2% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 -1.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 0.0  

Profitability 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
EBITDA %  0.0% 10.2% 0.0% 0.0% 0.0%  
EBIT %  0.0% 10.2% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 45.0% 90.5% 121.9% 0.0%  
Net Earnings %  0.0% 8.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 8.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 10.2% 0.0% 0.0% 0.0%  
ROA %  0.0% 17.3% 76.3% -116.0% 0.0%  
ROI %  0.0% 25.8% 105.9% -170.7% 0.0%  
ROE %  0.0% 24.5% 89.2% -170.0% 0.0%  

Solidity 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Equity ratio %  0.0% 55.1% 68.0% -30.9% 0.0%  
Relative indebtedness %  0.0% 26.6% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 21.9% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.1% -86.5% -18.4% 0.0%  
Gearing %  0.0% 14.5% 9.6% -161.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 24.3% 0.3% 0.0%  

Liquidity 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Quick Ratio  0.0 2.4 3.1 0.7 0.0  
Current Ratio  0.0 2.4 3.1 0.7 0.0  
Cash and cash equivalent  0.0 7.7 112.1 7.5 0.0  

Capital use efficiency 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Trade debtors turnover (days)  0.0 84.3 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 95.2 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 59.3% 0.0% 0.0% 0.0%  
Net working capital  0.0 56.6 138.2 -23.0 0.0  
Net working capital %  0.0% 34.9% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
2020/6
2020
2021/6
2021
2022/6
2022
N/A
Net sales / employee  0 81 0 0 0  
Added value / employee  0 8 57 -80 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 8 57 -80 0  
EBIT / employee  0 8 57 -80 0  
Net earnings / employee  0 6 43 -81 0