CVR number 39476525
Industry 43.3410 Painting and glazing

Pro-malerservice ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 14.2% 7.8% 12.4% 0.0%  
Credit score (0-100)  0 16 32 19 0  
Credit rating  N/A BB BB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 299 1,143 2,106 0.0  
EBITDA  0.0 82.5 134 186 0.0  
EBIT  0.0 82.5 133 178 0.0  
Pre-tax profit (PTP)  0.0 82.3 129.0 151.7 0.0  
Net earnings  0.0 64.2 81.2 86.1 0.0  
Pre-tax profit without non-rec. items  0.0 82.3 129 152 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Tangible assets total  0.0 0.0 16.6 36.5 0.0  
Shareholders equity total  0.0 64.2 145 231 0.0  
Interest-bearing liabilities  0.0 0.0 97.8 27.0 0.0  
Balance sheet total (assets)  0.0 160 772 3,597 0.0  
Net Debt  0.0 -14.4 35.1 27.0 0.0  
 
See the entire balance sheet

Volume 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 299 1,143 2,106 0.0  
Gross profit growth  0.0% 0.0% 282.1% 84.2% -100.0%  
Employees  0 0 4 6 0  
Employee growth %  0.0% 0.0% 0.0% 50.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 160 772 3,597 0  
Balance sheet change%  0.0% 0.0% 383.2% 366.0% -100.0%  
Added value  0.0 82.5 134.1 179.0 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 15 12 -36  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 0.0  

Profitability 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 27.6% 11.6% 8.4% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 51.6% 28.5% 8.1% 0.0%  
ROI %  0.0% 128.4% 84.0% 68.0% 0.0%  
ROE %  0.0% 100.0% 77.4% 45.7% 0.0%  

Solidity 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Equity ratio %  0.0% 40.2% 18.8% 6.4% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -17.4% 26.2% 14.5% 0.0%  
Gearing %  0.0% 0.0% 67.2% 11.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.6% 41.7% 0.0%  

Liquidity 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Quick Ratio  0.0 1.7 1.2 1.0 0.0  
Current Ratio  0.0 1.7 1.2 1.0 0.0  
Cash and cash equivalent  0.0 14.4 62.6 0.0 0.0  

Capital use efficiency 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 64.2 126.6 94.9 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2017
N/A
2018
2019/6
2019
2020/6
2020
2021/6
2021
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 34 30 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 34 31 0  
EBIT / employee  0 0 33 30 0  
Net earnings / employee  0 0 20 14 0