CVR number 41297638
Industry 10.2020 Processing and preserving of fish, crustaceans and molluscs

M 32 A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.8% 6.5% 0.0%  
Credit score (0-100)  0 0 71 35 0  
Credit rating  N/A N/A A BBB N/A  
Credit limit (kDKK)  0.0 0.0 3.6 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 15,443 7,867 0.0  
EBITDA  0.0 0.0 4,560 2,440 0.0  
EBIT  0.0 0.0 3,648 2,417 0.0  
Pre-tax profit (PTP)  0.0 0.0 3,059.4 2,256.9 0.0  
Net earnings  0.0 0.0 2,348.7 1,751.0 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 3,059 2,257 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Tangible assets total  0.0 0.0 742 0.0 0.0  
Shareholders equity total  0.0 0.0 2,749 3,200 0.0  
Interest-bearing liabilities  0.0 0.0 10,281 503 0.0  
Balance sheet total (assets)  0.0 0.0 18,656 5,538 0.0  
Net Debt  0.0 0.0 10,281 -4,663 0.0  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 15,443 7,867 0.0  
Gross profit growth  0.0% 0.0% 0.0% -49.1% -100.0%  
Employees  0 0 19 8 0  
Employee growth %  0.0% 0.0% 0.0% -57.9% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 18,656 5,538 0  
Balance sheet change%  0.0% 0.0% 0.0% -70.3% -100.0%  
Added value  0.0 0.0 4,560.1 3,329.9 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -140 -795 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 0.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 23.6% 30.7% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 21.1% 21.7% 0.0%  
ROI %  0.0% 0.0% 30.2% 31.4% 0.0%  
ROE %  0.0% 0.0% 85.4% 58.9% 0.0%  

Solidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Equity ratio %  0.0% 0.0% 49.6% 57.8% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 225.5% -191.1% 0.0%  
Gearing %  0.0% 0.0% 374.0% 15.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 17.1% 6.8% 0.0%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Quick Ratio  0.0 0.0 1.1 3.2 0.0  
Current Ratio  0.0 0.0 2.0 3.2 0.0  
Cash and cash equivalent  0.0 0.0 0.0 5,165.5 0.0  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 8,844.5 3,786.3 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 240 416 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 240 305 0  
EBIT / employee  0 0 192 302 0  
Net earnings / employee  0 0 124 219 0