CVR number 41246669
Industry 74.1010 Specialised design activities

Elontech ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 16.0% 4.2% 0.0%  
Credit score (0-100)  0 0 11 47 0  
Credit rating  N/A N/A BB BBB N/A  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -1,477 802 0.0  
EBITDA  0.0 0.0 -1,805 -64.6 0.0  
EBIT  0.0 0.0 -1,806 -67.8 0.0  
Pre-tax profit (PTP)  0.0 0.0 -1,855.1 -179.2 0.0  
Net earnings  0.0 0.0 -1,342.4 54.5 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 -1,855 -179 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Tangible assets total  0.0 0.0 161 158 0.0  
Shareholders equity total  0.0 0.0 -552 -498 0.0  
Interest-bearing liabilities  0.0 0.0 2,381 2,478 0.0  
Balance sheet total (assets)  0.0 0.0 2,083 2,310 0.0  
Net Debt  0.0 0.0 1,080 2,174 0.0  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -1,477 802 0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Employees  0 0 2 2 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,083 2,310 0  
Balance sheet change%  0.0% 0.0% 0.0% 10.9% -100.0%  
Added value  0.0 0.0 -1,805.1 -66.9 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 160 1,071 -1,235  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 0.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 122.3% -8.5% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -68.5% -2.5% 0.0%  
ROI %  0.0% 0.0% -69.9% -2.5% 0.0%  
ROE %  0.0% 0.0% -64.4% 2.5% 0.0%  

Solidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Equity ratio %  0.0% 0.0% -21.0% -17.7% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -59.8% -3,364.1% 0.0%  
Gearing %  0.0% 0.0% -431.1% -497.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.2% 4.6% 0.0%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Quick Ratio  0.0 0.0 4.2 3.1 0.0  
Current Ratio  0.0 0.0 4.2 3.1 0.0  
Cash and cash equivalent  0.0 0.0 1,301.3 304.3 0.0  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,436.3 705.3 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -903 -33 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -903 -32 0  
EBIT / employee  0 0 -903 -34 0  
Net earnings / employee  0 0 -671 27 0