CVR number 31939879
Industry 20.3000 Manufacture of paints, varnishes and similar coatings, printing ink and mastics

BRANJA ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 12.4% 24.1% 19.1%  
Credit score (0-100)  0 0 21 4 7  
Credit rating  N/A N/A BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -73.7 788 1,585  
EBITDA  0.0 0.0 -73.7 -202 -525  
EBIT  0.0 0.0 -99.4 -229 -551  
Pre-tax profit (PTP)  0.0 0.0 -97.6 -228.7 -551.9  
Net earnings  0.0 0.0 -76.1 -178.7 -432.5  
Pre-tax profit without non-rec. items  0.0 0.0 -97.6 -229 -552  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 84.1 57.1 30.9  
Shareholders equity total  0.0 0.0 81.9 -96.8 -529  
Interest-bearing liabilities  0.0 0.0 27.1 0.0 441  
Balance sheet total (assets)  0.0 0.0 195 545 254  
Net Debt  0.0 0.0 16.6 -38.2 441  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -73.7 788 1,585  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 101.2%  
Employees  0 0 0 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 195 545 254  
Balance sheet change%  0.0% 0.0% 0.0% 179.3% -53.3%  
Added value  0.0 0.0 -73.7 -203.7 -524.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 58 -54 -52  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 134.9% -29.1% -34.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -49.6% -53.3% -75.9%  
ROI %  0.0% 0.0% -88.7% -409.2% -245.2%  
ROE %  0.0% 0.0% -92.9% -57.0% -108.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 42.0% -15.1% -67.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -22.6% 18.8% -84.1%  
Gearing %  0.0% 0.0% 33.1% 0.0% -83.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 6.0% 40.8% 5.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.7 0.8 0.3  
Current Ratio  0.0 0.0 1.0 0.8 0.3  
Cash and cash equivalent  0.0 0.0 10.5 38.2 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -2.2 -153.9 -560.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -102 -262  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -101 -262  
EBIT / employee  0 0 0 -115 -275  
Net earnings / employee  0 0 0 -89 -216