CVR number 29770182
Industry 42.2100 Construction of utility projects for fluids

BRAMMING KLOAKSERVICE ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.4% 2.4% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.2% 7.4% 22.0%  
Credit score (0-100)  0 0 32 35 5  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 101 43.5 29.4  
EBITDA  0.0 0.0 101 25.5 20.9  
EBIT  0.0 0.0 50.2 -29.1 -8.1  
Pre-tax profit (PTP)  0.0 0.0 43.8 -35.2 -30.6  
Net earnings  0.0 0.0 43.8 -35.2 -30.6  
Pre-tax profit without non-rec. items  0.0 0.0 43.8 -35.2 -30.6  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 302 247 0.0  
Shareholders equity total  0.0 0.0 156 121 90.1  
Interest-bearing liabilities  0.0 0.0 182 143 1.1  
Balance sheet total (assets)  0.0 0.0 375 295 124  
Net Debt  0.0 0.0 151 122 -122  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 101 43.5 29.4  
Gross profit growth  0.0% 0.0% 0.0% -56.8% -32.5%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 375 295 124  
Balance sheet change%  0.0% 0.0% 0.0% -21.3% -58.1%  
Added value  0.0 0.0 100.7 21.4 20.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 251 -109 -276  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 49.8% -66.9% -27.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 13.4% -8.7% -3.9%  
ROI %  0.0% 0.0% 14.9% -9.7% -4.6%  
ROE %  0.0% 0.0% 28.1% -25.4% -29.0%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 41.6% 40.9% 72.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 149.9% 477.9% -582.2%  
Gearing %  0.0% 0.0% 116.6% 118.7% 1.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 7.0% 3.7% 31.2%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.0 1.3 3.7  
Current Ratio  0.0 0.0 2.0 1.5 3.7  
Cash and cash equivalent  0.0 0.0 30.7 21.5 122.9  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 36.1 17.0 90.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 21 21  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 25 21  
EBIT / employee  0 0 0 -29 -8  
Net earnings / employee  0 0 0 -35 -31