CVR number 30205928
Industry 68.2040 Renting and operating of own or leased real estate

LINDVED TOTALBYG A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.4% 1.9% 8.5%  
Credit score (0-100)  0 0 56 72 30  
Credit rating  N/A N/A BBB A BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.1 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 112 860 -1,266  
EBITDA  0.0 0.0 112 860 -1,266  
EBIT  0.0 0.0 -511 1,019 -2,250  
Pre-tax profit (PTP)  0.0 0.0 -342.3 495.3 -1,633.9  
Net earnings  0.0 0.0 -319.7 429.2 -1,694.8  
Pre-tax profit without non-rec. items  0.0 0.0 -966 655 -2,618  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 13,614 13,988 13,004  
Shareholders equity total  0.0 0.0 -748 -318 -2,013  
Interest-bearing liabilities  0.0 0.0 14,220 13,905 13,775  
Balance sheet total (assets)  0.0 0.0 13,840 14,099 13,107  
Net Debt  0.0 0.0 14,156 13,842 13,712  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 112 860 -1,266  
Gross profit growth  0.0% 0.0% 0.0% 667.7% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 13,840 14,099 13,107  
Balance sheet change%  0.0% 0.0% 0.0% 1.9% -7.0%  
Added value  0.0 0.0 -511.1 1,019.3 -2,250.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 13,614 374 -984  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -456.3% 118.5% 177.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -3.5% 7.0% -15.2%  
ROI %  0.0% 0.0% -3.6% 7.2% -15.7%  
ROE %  0.0% 0.0% -2.3% 3.1% -12.5%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -5.1% -2.2% -13.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 12,637.4% 1,609.5% -1,082.8%  
Gearing %  0.0% 0.0% -1,902.1% -4,367.0% -684.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 6.4% 2.6% 2.7%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.1 0.0 0.0  
Current Ratio  0.0 0.0 0.1 0.0 0.0  
Cash and cash equivalent  0.0 0.0 63.3 63.3 63.3  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -3,362.4 -3,261.7 -3,132.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0