CVR number 37368040
Industry 62.0100 Computer programming activities

Swizza ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Bankruptcy risk for industry  1.9% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 12.8% 15.1% 17.5% 0.0%  
Credit score (0-100)  0 21 15 10 0  
Credit rating  N/A BB BB B N/A  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 -115 -159 -76.1 0.0  
EBITDA  0.0 -115 -159 -76.1 0.0  
EBIT  0.0 -115 -159 -76.1 0.0  
Pre-tax profit (PTP)  0.0 -115.0 -165.1 -83.7 0.0  
Net earnings  0.0 -92.0 -188.1 -83.7 0.0  
Pre-tax profit without non-rec. items  0.0 -115 -165 -83.7 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -38.5 -230 -314 0.0  
Interest-bearing liabilities  0.0 125 128 128 0.0  
Balance sheet total (assets)  0.0 86.5 11.5 3.5 0.0  
Net Debt  0.0 73.7 116 128 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -115 -159 -76.1 0.0  
Gross profit growth  0.0% 0.0% -37.8% 52.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 86 11 4 0  
Balance sheet change%  0.0% 0.0% -86.7% -69.5% -100.0%  
Added value  0.0 -115.0 -158.5 -76.1 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 0.0  

Profitability 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -92.0% -86.5% -27.2% 0.0%  
ROI %  0.0% -92.0% -125.5% -59.7% 0.0%  
ROE %  0.0% -106.4% -384.0% -1,117.4% 0.0%  

Solidity 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Equity ratio %  0.0% -30.8% -95.2% -98.9% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -64.1% -73.3% -167.5% 0.0%  
Gearing %  0.0% -324.5% -55.4% -40.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.2% 6.0% 0.0%  

Liquidity 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Quick Ratio  0.0 0.6 0.0 0.0 0.0  
Current Ratio  0.0 0.6 0.0 0.0 0.0  
Cash and cash equivalent  0.0 51.3 11.3 0.1 0.0  

Capital use efficiency 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -44.9 -230.1 -313.8 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/3
2017
2018/3
2018
2019/3
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0