CVR number 36456531
Industry 86.9040 Other human health activities

MALENE BAAGØE CHRISTIANSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.6% 0.6% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.2% 5.2% 13.3%  
Credit score (0-100)  0 0 45 45 18  
Credit rating  N/A N/A BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -72.8 -61.9 774  
EBITDA  0.0 0.0 -564 -132 574  
EBIT  0.0 0.0 -822 -389 511  
Pre-tax profit (PTP)  0.0 0.0 106.6 483.6 485.7  
Net earnings  0.0 0.0 83.0 377.2 378.1  
Pre-tax profit without non-rec. items  0.0 0.0 107 484 486  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 127 63.6 0.0  
Shareholders equity total  0.0 0.0 132 509 887  
Interest-bearing liabilities  0.0 0.0 1,178 1,111 510  
Balance sheet total (assets)  0.0 0.0 1,379 1,764 1,583  
Net Debt  0.0 0.0 1,133 1,111 510  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -72.8 -61.9 774  
Gross profit growth  0.0% 0.0% 0.0% 15.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,379 1,764 1,583  
Balance sheet change%  0.0% 0.0% 0.0% 27.9% -10.3%  
Added value  0.0 0.0 -564.0 -131.5 574.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 840 -516 -904  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 1,129.2% 628.9% 66.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 11.3% 33.4% 30.5%  
ROI %  0.0% 0.0% 11.9% 35.8% 33.5%  
ROE %  0.0% 0.0% 63.0% 117.7% 54.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 9.6% 28.9% 56.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -200.9% -844.8% 88.9%  
Gearing %  0.0% 0.0% 893.7% 218.3% 57.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.4% 3.6% 3.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 0.0 3.4  
Current Ratio  0.0 0.0 0.0 0.0 3.4  
Cash and cash equivalent  0.0 0.0 44.8 0.0 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -998.5 -1,045.1 1,123.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0