CVR number 37335711
Industry 02.1000 Silviculture and other forestry activities

EJMA ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.2% 0.2% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 6.4% 16.7% 20.0%  
Credit score (0-100)  0 0 39 12 6  
Credit rating  N/A N/A BB B C  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -72.0 -7.6 -459  
EBITDA  0.0 0.0 -72.0 4,920 -459  
EBIT  0.0 0.0 -72.0 2,456 -459  
Pre-tax profit (PTP)  0.0 0.0 -5.9 2,456.2 -465.0  
Net earnings  0.0 0.0 -5.9 2,456.2 -465.0  
Pre-tax profit without non-rec. items  0.0 0.0 -5.9 2,456 -465  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 1,284 0.0 0.0  
Shareholders equity total  0.0 0.0 18.5 2,475 2,010  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 1,782 2,623 2,149  
Net Debt  0.0 0.0 -31.7 -1,517 -1,500  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -72.0 -7.6 -459  
Gross profit growth  0.0% 0.0% 0.0% 89.4% -5,919.5%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,782 2,623 2,149  
Balance sheet change%  0.0% 0.0% 0.0% 47.2% -18.1%  
Added value  0.0 0.0 -72.0 2,456.4 -459.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1,284 -3,748 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% -32,189.6% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -0.3% 111.5% -19.2%  
ROI %  0.0% 0.0% -31.6% 197.0% -20.5%  
ROE %  0.0% 0.0% -31.6% 197.0% -20.7%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 1.0% 94.3% 93.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 44.1% -30.8% 326.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.0 10.2 13.8  
Current Ratio  0.0 0.0 0.3 17.7 15.4  
Cash and cash equivalent  0.0 0.0 31.7 1,517.1 1,500.3  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1,265.7 2,474.7 2,009.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 2,456 -459  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 4,920 -459  
EBIT / employee  0 0 0 2,456 -459  
Net earnings / employee  0 0 0 2,456 -465