CVR number 34737932
Industry 46.4210 Wholesale of clothing and footwear

BACKSTAGE ACCESSORIES ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.9% 2.9% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.4% 7.2% 5.8%  
Credit score (0-100)  0 0 66 36 41  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,451 1,181 1,581  
EBITDA  0.0 0.0 217 -374 468  
EBIT  0.0 0.0 191 -400 430  
Pre-tax profit (PTP)  0.0 0.0 158.8 -562.5 341.0  
Net earnings  0.0 0.0 119.8 -441.5 250.2  
Pre-tax profit without non-rec. items  0.0 0.0 159 -562 341  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 62.9 37.3 0.0  
Shareholders equity total  0.0 0.0 864 72.8 323  
Interest-bearing liabilities  0.0 0.0 167 1,184 926  
Balance sheet total (assets)  0.0 0.0 1,736 1,514 1,675  
Net Debt  0.0 0.0 -676 857 897  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,451 1,181 1,581  
Gross profit growth  0.0% 0.0% 0.0% -18.6% 33.8%  
Employees  0 0 3 3 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,736 1,514 1,675  
Balance sheet change%  0.0% 0.0% 0.0% -12.8% 10.6%  
Added value  0.0 0.0 217.1 -374.2 467.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 37 -51 -75  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 13.2% -33.8% 27.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 13.3% -23.7% 29.4%  
ROI %  0.0% 0.0% 22.4% -33.7% 37.4%  
ROE %  0.0% 0.0% 13.9% -94.2% 126.4%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 49.8% 4.8% 19.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -311.4% -229.2% 191.8%  
Gearing %  0.0% 0.0% 19.3% 1,626.5% 286.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 86.4% 26.3% 12.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.6 0.9 1.1  
Current Ratio  0.0 0.0 1.9 1.0 1.2  
Cash and cash equivalent  0.0 0.0 842.7 326.1 29.1  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 781.6 15.7 322.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 72 -125 234  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 72 -125 234  
EBIT / employee  0 0 64 -133 215  
Net earnings / employee  0 0 40 -147 125