DFT EJENDOMSINVEST ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.4% 15.8% 3.5% 24.2% 17.2%  
Credit score (0-100)  79 14 55 4 9  
Credit rating  A BB BBB B BB  
Credit limit (kDKK)  45.1 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Gross profit  660 404 -1,681 1,077 -39.2  
EBITDA  350 402 -1,810 1,010 -40.1  
EBIT  1,292 -9,298 -1,835 1,010 -40.1  
Pre-tax profit (PTP)  -412.0 -14,406.6 -3,831.3 -587.5 -198.8  
Net earnings  -610.3 -12,047.4 -3,288.4 -579.4 -198.8  
Pre-tax profit without non-rec. items  -412 -14,407 -3,831 -588 -199  

 
See the entire income statement

Balance sheet (kDKK) 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Tangible assets total  45,600 35,900 25,442 0.0 0.0  
Shareholders equity total  7,012 -5,035 -8,324 -8,903 -9,102  
Interest-bearing liabilities  31,247 31,985 27,453 0.0 0.0  
Balance sheet total (assets)  46,467 35,900 28,410 44.8 3.7  

Net Debt  31,247 31,985 26,645 -44.8 -3.7  
 
See the entire balance sheet

Volume 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  660 404 -1,681 1,077 -39.2  
Gross profit growth  0.0% -38.8% 0.0% 0.0% 0.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  46,467 35,900 28,410 45 4  
Balance sheet change%  0.0% -22.7% -20.9% -99.8% -91.7%  
Added value  1,292.0 -9,298.3 -1,834.7 1,009.7 -40.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  45,600 -9,700 -10,458 -25,442 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 -2.0 1.0 -1.0  

Profitability 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  195.8% -2,301.9% 109.2% 93.8% 102.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.9% -29.7% -7.2% 2.4% -0.4%  
ROI %  1.9% -30.3% -7.3% 2.5% -0.4%  
ROE %  -8.7% -56.1% -10.2% -4.1% -819.6%  

Solidity 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Equity ratio %  15.1% -12.3% -22.7% -99.5% -100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  8,935.9% 7,962.5% -1,471.7% -4.4% 9.2%  
Gearing %  445.6% -635.2% -329.8% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  8.2% 4.5% 3.5% 8.4% 0.0%  

Liquidity 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Quick Ratio  0.1 0.0 0.1 0.6 0.0  
Current Ratio  0.1 0.0 0.2 0.6 0.0  
Cash and cash equivalent  0.0 0.0 807.9 44.8 3.7  

Capital use efficiency 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -14,918.8 -17,362.9 -12,467.6 -30.2 -74.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
2020
2020/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -9,298 -1,835 1,010 -40  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 402 -1,810 1,010 -40  
EBIT / employee  0 -9,298 -1,835 1,010 -40  
Net earnings / employee  0 -12,047 -3,288 -579 -199