CVR number 33083327
Industry 68.2040 Renting and operating of own or leased real estate

RUNG EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.1% 5.3% 11.6%  
Credit score (0-100)  0 0 46 44 22  
Credit rating  N/A N/A BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 176 -27.3 -231  
EBITDA  0.0 0.0 -460 -215 -337  
EBIT  0.0 0.0 -545 -300 -422  
Pre-tax profit (PTP)  0.0 0.0 -606.7 -382.1 -480.2  
Net earnings  0.0 0.0 -608.4 -231.6 -381.8  
Pre-tax profit without non-rec. items  0.0 0.0 -607 -382 -480  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 3,503 3,418 0.0  
Shareholders equity total  0.0 0.0 -586 107 75.6  
Interest-bearing liabilities  0.0 0.0 4,402 3,573 3,294  
Balance sheet total (assets)  0.0 0.0 3,959 3,864 3,383  
Net Debt  0.0 0.0 4,282 3,515 132  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 176 -27.3 -231  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -744.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,959 3,864 3,383  
Balance sheet change%  0.0% 0.0% 0.0% -2.4% -12.4%  
Added value  0.0 0.0 -459.9 -215.2 -336.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 3,418 -170 -3,503  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -309.5% 1,099.0% 182.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -11.7% -7.1% -11.6%  
ROI %  0.0% 0.0% -11.8% -7.3% -11.8%  
ROE %  0.0% 0.0% -15.4% -11.4% -417.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -12.9% 2.8% 2.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -931.2% -1,633.5% -39.2%  
Gearing %  0.0% 0.0% -751.3% 3,325.7% 4,355.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 3.5% 2.1% 1.7%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.4 1.2 1.0  
Current Ratio  0.0 0.0 0.4 1.2 1.0  
Cash and cash equivalent  0.0 0.0 119.5 57.3 3,162.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -562.3 62.3 78.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0