CVR number 29686408
Industry 68.2040 Renting and operating of own or leased real estate

DOMUS INTERNATIONAL ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Bankruptcy risk for industry  0.3% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 7.7% 9.6% 14.4% 0.0%  
Credit score (0-100)  0 34 28 16 0  
Credit rating  N/A BB BB BB N/A  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 -239 970 -636 0.0  
EBITDA  0.0 -239 970 -644 0.0  
EBIT  0.0 -308 -346 -644 0.0  
Pre-tax profit (PTP)  0.0 -332.1 62.3 -670.9 0.0  
Net earnings  0.0 -332.1 62.3 -670.9 0.0  
Pre-tax profit without non-rec. items  0.0 -332 62.3 -671 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Tangible assets total  0.0 1,865 550 0.0 0.0  
Shareholders equity total  0.0 -838 -776 -1,447 0.0  
Interest-bearing liabilities  0.0 2,095 2,151 1,802 0.0  
Balance sheet total (assets)  0.0 2,203 2,145 1,137 0.0  
Net Debt  0.0 2,087 896 704 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -239 970 -636 0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 2,203 2,145 1,137 0  
Balance sheet change%  0.0% 0.0% -2.6% -47.0% -100.0%  
Added value  0.0 -239.2 969.5 671.9 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,796 -2,631 -550 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 0.0  

Profitability 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 128.8% -35.7% 101.2% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -10.1% 3.0% -23.4% 0.0%  
ROI %  0.0% -14.7% 4.3% -32.6% 0.0%  
ROE %  0.0% -15.1% 2.9% -40.9% 0.0%  

Solidity 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Equity ratio %  0.0% -27.6% -26.6% -56.0% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -872.5% 92.5% -109.4% 0.0%  
Gearing %  0.0% -249.9% -277.2% -124.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.3% 1.3% 1.4% 0.0%  

Liquidity 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Quick Ratio  0.0 0.1 0.5 0.4 0.0  
Current Ratio  0.0 0.1 0.5 0.4 0.0  
Cash and cash equivalent  0.0 7.6 1,254.8 1,097.8 0.0  

Capital use efficiency 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,446.7 -1,326.0 -1,446.9 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0