CVR number 33576749
Industry 42.2100 Construction of utility projects for fluids

M. RUBOW ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Bankruptcy risk for industry  2.4% 2.4% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.6% 9.9% 0.0%  
Credit score (0-100)  0 0 35 27 0  
Credit rating  N/A N/A BB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 338 368 0.0  
EBITDA  0.0 0.0 -56.5 -189 0.0  
EBIT  0.0 0.0 -188 -230 0.0  
Pre-tax profit (PTP)  0.0 0.0 -192.8 -234.7 0.0  
Net earnings  0.0 0.0 -192.5 -234.7 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 -193 -235 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Tangible assets total  0.0 0.0 96.7 0.0 0.0  
Shareholders equity total  0.0 0.0 664 330 0.0  
Interest-bearing liabilities  0.0 0.0 74.6 820 0.0  
Balance sheet total (assets)  0.0 0.0 1,009 1,407 0.0  
Net Debt  0.0 0.0 74.6 774 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 338 368 0.0  
Gross profit growth  0.0% 0.0% 0.0% 8.9% -100.0%  
Employees  0 0 1 2 0  
Employee growth %  0.0% 0.0% 0.0% 100.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,009 1,407 0  
Balance sheet change%  0.0% 0.0% 0.0% 39.5% -100.0%  
Added value  0.0 0.0 -56.5 -98.2 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -35 -138 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 0.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -55.7% -62.4% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -18.7% -19.0% 0.0%  
ROI %  0.0% 0.0% -25.5% -24.3% 0.0%  
ROE %  0.0% 0.0% -29.0% -47.2% 0.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Equity ratio %  0.0% 0.0% 65.9% 23.4% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -132.1% -410.1% 0.0%  
Gearing %  0.0% 0.0% 11.2% 248.9% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 12.5% 1.1% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Quick Ratio  0.0 0.0 2.6 1.3 0.0  
Current Ratio  0.0 0.0 2.6 1.3 0.0  
Cash and cash equivalent  0.0 0.0 0.0 46.9 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 567.7 329.7 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -56 -49 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -56 -94 0  
EBIT / employee  0 0 -188 -115 0  
Net earnings / employee  0 0 -193 -117 0