CVR number 37367575
Industry 86.9010 Other human health activities

Mama's House IVS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Bankruptcy risk for industry  0.6% 0.6% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 19.2% 13.8% 0.0%  
Credit score (0-100)  0 0 9 18 0  
Credit rating  N/A N/A B BB N/A  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -10.4 -6.5 0.0  
EBITDA  0.0 0.0 -10.4 -6.5 0.0  
EBIT  0.0 0.0 -19.3 -6.5 0.0  
Pre-tax profit (PTP)  0.0 0.0 -19.6 -6.9 0.0  
Net earnings  0.0 0.0 -16.5 -5.4 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 -19.6 -6.9 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -15.5 -20.9 0.0  
Interest-bearing liabilities  0.0 0.0 18.7 26.2 0.0  
Balance sheet total (assets)  0.0 0.0 11.2 13.3 0.0  
Net Debt  0.0 0.0 10.6 17.5 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -10.4 -6.5 0.0  
Gross profit growth  0.0% 0.0% 0.0% 36.9% 0.0%  
Employees  0 0 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 11 13 0  
Balance sheet change%  0.0% 0.0% 0.0% 19.0% -100.0%  
Added value  0.0 0.0 -10.4 2.4 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -9 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 0.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 186.4% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -72.4% -20.7% 0.0%  
ROI %  0.0% 0.0% -103.3% -28.0% 0.0%  
ROE %  0.0% 0.0% -148.2% -43.9% 0.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Equity ratio %  0.0% 0.0% -58.2% -61.1% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -102.6% -267.7% 0.0%  
Gearing %  0.0% 0.0% -120.3% -125.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 3.4% 2.6% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Quick Ratio  0.0 0.0 0.4 0.4 0.0  
Current Ratio  0.0 0.0 0.4 0.4 0.0  
Cash and cash equivalent  0.0 0.0 8.1 8.7 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -15.5 -20.9 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -10 2 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -10 -7 0  
EBIT / employee  0 0 -19 -7 0  
Net earnings / employee  0 0 -17 -5 0