BUCH KNUDSEN HOLDING A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.2% 3.7% 3.8% 4.2% 0.0%  
Credit score (0-100)  57 53 51 47 0  
Credit rating  BBB BBB BBB BBB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A

Net sales  0 0 0 0 0  
Gross profit  83.4 -346 -48.3 -33.6 0.0  
EBITDA  83.4 -346 -87.8 -33.6 0.0  
EBIT  83.4 -346 -87.8 -33.6 0.0  
Pre-tax profit (PTP)  -2,256.8 -614.1 -81.6 -52.6 0.0  
Net earnings  -2,289.9 -531.3 -27.5 -45.4 0.0  
Pre-tax profit without non-rec. items  -2,257 -614 -81.6 -52.6 0.0  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A

Tangible assets total  1,039 3,539 0.0 0.0 0.0  
Shareholders equity total  9,353 5,171 1,844 1,798 0.0  
Interest-bearing liabilities  602 181 192 729 0.0  
Balance sheet total (assets)  10,357 6,045 2,603 2,557 0.0  

Net Debt  -2,729 -115 -490 77.3 0.0  
 
See the entire balance sheet

Volume 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  83.4 -346 -48.3 -33.6 0.0  
Gross profit growth  2,652.9% 0.0% 86.1% 30.4% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10,357 6,045 2,603 2,557 0  
Balance sheet change%  -18.0% -41.6% -56.9% -1.7% -100.0%  
Added value  83.4 -346.4 -87.8 -33.6 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 550 361 -1,950 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 -1.0 -2.0 -3.0 0.0  

Profitability 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 181.7% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -19.6% -7.5% -1.9% -2.0% 0.0%  
ROI %  -20.1% -7.7% -2.0% -2.3% 0.0%  
ROE %  -21.8% -7.3% -0.8% -2.5% 0.0%  

Solidity 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A
Equity ratio %  90.3% 85.5% 70.8% 70.3% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -3,272.9% 33.1% 557.6% -229.9% 0.0%  
Gearing %  6.4% 3.5% 10.4% 40.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.9% 0.0% 0.1% 0.1% 0.0%  

Liquidity 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A
Quick Ratio  7.2 3.0 4.2 1.2 0.0  
Current Ratio  7.2 3.0 4.2 1.2 0.0  
Cash and cash equivalent  3,331.5 295.1 682.0 651.6 0.0  

Capital use efficiency 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  5,453.8 565.7 717.3 154.2 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/4
2019
2020/4
2020
2021/4
2021
2022/4
2022
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0