CVR number 68094917
Industry 46.7310 Wholesale of wood, construction materials and sanitary equipment

ISOKLINK AF 1982 A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Bankruptcy risk for industry  2.1% 2.1% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.6% 4.4% 0.0%  
Credit score (0-100)  0 0 43 49 0  
Credit rating  N/A N/A BBB BBB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,033 732 0.0  
EBITDA  0.0 0.0 216 -7.6 0.0  
EBIT  0.0 0.0 82.2 -61.7 0.0  
Pre-tax profit (PTP)  0.0 0.0 -67.2 -186.2 0.0  
Net earnings  0.0 0.0 -67.2 -186.3 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 -67.2 -186 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Tangible assets total  0.0 0.0 873 819 0.0  
Shareholders equity total  0.0 0.0 1,022 814 0.0  
Interest-bearing liabilities  0.0 0.0 1,788 1,896 0.0  
Balance sheet total (assets)  0.0 0.0 3,630 3,230 0.0  
Net Debt  0.0 0.0 1,788 1,895 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,033 732 0.0  
Gross profit growth  0.0% 0.0% 0.0% -29.1% -100.0%  
Employees  0 0 4 3 0  
Employee growth %  0.0% 0.0% 0.0% -25.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,630 3,230 0  
Balance sheet change%  0.0% 0.0% 0.0% -11.0% -100.0%  
Added value  0.0 0.0 216.0 72.2 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 739 -108 -819  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 0.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 8.0% -8.4% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 2.5% -1.8% 0.0%  
ROI %  0.0% 0.0% 3.2% -2.2% 0.0%  
ROE %  0.0% 0.0% -6.6% -20.3% 0.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Equity ratio %  0.0% 0.0% 28.1% 25.2% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 827.8% -24,942.2% 0.0%  
Gearing %  0.0% 0.0% 175.1% 232.8% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 17.7% 6.8% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Quick Ratio  0.0 0.0 0.2 0.1 0.0  
Current Ratio  0.0 0.0 1.4 1.3 0.0  
Cash and cash equivalent  0.0 0.0 0.5 0.2 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 724.2 558.7 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/4
2017
2018/4
2018
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 54 24 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 54 -3 0  
EBIT / employee  0 0 21 -21 0  
Net earnings / employee  0 0 -17 -62 0