CVR number 15481137
Industry 47.5210 Retail sale of hardware, paints and glass in specialised stores

EN VERDEN AF MALING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Bankruptcy risk for industry  3.0% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 7.2% 3.2% 12.5% 0.0%  
Credit score (0-100)  0 36 58 20 0  
Credit rating  N/A BBB BBB BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 49.8 3,195 -649 0.0  
EBITDA  0.0 -74.6 2,884 -771 0.0  
EBIT  0.0 -114 2,871 -782 0.0  
Pre-tax profit (PTP)  0.0 -3,850.0 1,462.9 -1,171.2 0.0  
Net earnings  0.0 -3,836.6 1,442.1 -1,171.2 0.0  
Pre-tax profit without non-rec. items  0.0 -3,850 1,463 -1,171 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Tangible assets total  0.0 1,755 49.6 39.2 0.0  
Shareholders equity total  0.0 352 1,794 623 0.0  
Interest-bearing liabilities  0.0 3,584 903 41.6 0.0  
Balance sheet total (assets)  0.0 4,610 2,978 734 0.0  
Net Debt  0.0 880 -1,243 -136 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 49.8 3,195 -649 0.0  
Gross profit growth  0.0% 0.0% 6,321.1% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 4,610 2,978 734 0  
Balance sheet change%  0.0% 0.0% -35.4% -75.4% -100.0%  
Added value  0.0 -74.6 2,883.9 -768.7 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,716 -1,718 -21 -39  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 0.0  

Profitability 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -228.4% 89.9% 120.4% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -1.9% 77.4% -41.5% 0.0%  
ROI %  0.0% -2.2% 88.5% -45.8% 0.0%  
ROE %  0.0% -1,090.5% 134.4% -96.9% 0.0%  

Solidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Equity ratio %  0.0% 7.6% 60.2% 84.9% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -1,179.1% -43.1% 17.7% 0.0%  
Gearing %  0.0% 1,018.8% 50.3% 6.7% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 210.0% 65.6% 84.9% 0.0%  

Liquidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Quick Ratio  0.0 0.9 2.0 3.3 0.0  
Current Ratio  0.0 1.0 2.3 4.2 0.0  
Cash and cash equivalent  0.0 2,704.8 2,145.9 178.0 0.0  

Capital use efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,496.2 -531.1 222.1 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0