CVR number 33965753
Industry 56.1010 Restaurants and mobile food service activities

CHINA MINGYAN FOOD CHAIN DENMARK ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  8.3% 8.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.0% 5.2% 13.7%  
Credit score (0-100)  0 0 46 45 17  
Credit rating  N/A N/A BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,170 649 213  
EBITDA  0.0 0.0 -31.3 -519 -936  
EBIT  0.0 0.0 -191 -621 -1,009  
Pre-tax profit (PTP)  0.0 0.0 -192.2 -620.7 -1,009.3  
Net earnings  0.0 0.0 -152.1 -485.2 -801.1  
Pre-tax profit without non-rec. items  0.0 0.0 -192 -621 -1,009  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 31.6 1.5 0.0  
Shareholders equity total  0.0 0.0 916 431 -370  
Interest-bearing liabilities  0.0 0.0 38.4 600 1,076  
Balance sheet total (assets)  0.0 0.0 1,523 1,529 1,429  
Net Debt  0.0 0.0 -277 321 1,021  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,170 649 213  
Gross profit growth  0.0% 0.0% 0.0% -44.5% -67.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,523 1,529 1,429  
Balance sheet change%  0.0% 0.0% 0.0% 0.4% -6.5%  
Added value  0.0 0.0 -31.3 -460.9 -936.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 27 -203 -146  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -16.3% -95.6% -474.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -12.5% -40.7% -60.6%  
ROI %  0.0% 0.0% -20.0% -62.5% -95.8%  
ROE %  0.0% 0.0% -16.6% -72.1% -86.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 60.1% 28.2% -20.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 886.9% -61.7% -109.0%  
Gearing %  0.0% 0.0% 4.2% 139.2% -290.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.5% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 1.2 1.6 1.0  
Current Ratio  0.0 0.0 1.4 1.9 1.3  
Cash and cash equivalent  0.0 0.0 315.9 279.0 55.7  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 256.9 456.8 187.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0