CVR number 29625158
Industry 68.2040 Renting and operating of own or leased real estate

NORGESVEJ 18 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Bankruptcy risk for industry  0.3% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 1.1% 4.5% 15.8% 0.0%  
Credit score (0-100)  0 86 49 13 0  
Credit rating  N/A A BBB BB N/A  
Credit limit (kDKK)  0.0 310.7 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales  0 0 0 0 0  
Gross profit  0.0 803 673 718 0.0  
EBITDA  0.0 803 673 718 0.0  
EBIT  0.0 803 -2,027 361 0.0  
Pre-tax profit (PTP)  0.0 649.5 -2,172.5 308.9 0.0  
Net earnings  0.0 506.6 -1,690.1 240.9 0.0  
Pre-tax profit without non-rec. items  0.0 650 -2,172 309 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Tangible assets total  0.0 12,700 10,000 0.0 0.0  
Shareholders equity total  0.0 7,290 5,600 5,841 0.0  
Interest-bearing liabilities  0.0 4,519 4,516 0.0 0.0  
Balance sheet total (assets)  0.0 13,227 11,056 6,768 0.0  
Net Debt  0.0 4,519 4,516 -59.0 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 803 673 718 0.0  
Gross profit growth  0.0% 0.0% -16.1% 6.7% -100.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 13,227 11,056 6,768 0  
Balance sheet change%  0.0% 0.0% -16.4% -38.8% -100.0%  
Added value  0.0 803.0 -2,026.6 360.9 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 12,700 -2,700 -10,000 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 1.0 0.0  

Profitability 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% -300.9% 50.2% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 6.1% -16.6% 4.7% 0.0%  
ROI %  0.0% 6.1% -16.7% 5.0% 0.0%  
ROE %  0.0% 6.9% -26.2% 4.2% 0.0%  

Solidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Equity ratio %  0.0% 55.1% 50.6% 86.3% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 562.7% 670.6% -8.2% 0.0%  
Gearing %  0.0% 62.0% 80.6% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.0% 3.6% 4.8% 0.0%  

Liquidity 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Quick Ratio  0.0 0.1 0.2 7.3 0.0  
Current Ratio  0.0 0.1 0.2 7.3 0.0  
Cash and cash equivalent  0.0 0.0 0.0 59.0 0.0  

Capital use efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -4,038.0 -3,540.5 5,840.6 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/4
2017
2018/4
2018
2019/4
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0