KNUDRISGADE 47 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Bankruptcy risk for industry  1.1% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.8% 0.8% 1.4% 0.0%  
Credit score (0-100)  0 93 92 80 0  
Credit rating  N/A AA AA A N/A  
Credit limit (kDKK)  0.0 647.3 645.0 73.3 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A

Net sales  0 0 0 0 0  
Gross profit  0.0 535 530 499 0.0  
EBITDA  0.0 345 322 273 0.0  
EBIT  0.0 1,339 819 970 0.0  
Pre-tax profit (PTP)  0.0 1,055.7 271.1 237.7 0.0  
Net earnings  0.0 756.7 217.4 213.9 0.0  
Pre-tax profit without non-rec. items  0.0 1,056 271 238 0.0  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A

Tangible assets total  0.0 17,420 16,507 17,203 0.0  
Shareholders equity total  0.0 6,916 7,134 7,348 0.0  
Interest-bearing liabilities  0.0 10,058 8,950 8,917 0.0  
Balance sheet total (assets)  0.0 19,813 18,956 19,040 0.0  

Net Debt  0.0 9,240 8,057 8,682 0.0  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 535 530 499 0.0  
Gross profit growth  0.0% 0.0% -0.9% -5.8% -100.0%  
Employees  0 1 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 19,813 18,956 19,040 0  
Balance sheet change%  0.0% 0.0% -4.3% 0.4% -100.0%  
Added value  0.0 1,345.0 822.3 973.4 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 17,414 -917 693 -17,203  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 0.0  

Profitability 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 250.4% 154.6% 194.4% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 7.0% 5.4% 7.6% 0.0%  
ROI %  0.0% 6.9% 3.4% 3.0% 0.0%  
ROE %  0.0% 10.9% 3.1% 3.0% 0.0%  

Solidity 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Equity ratio %  0.0% 34.9% 37.6% 38.6% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 2,678.5% 2,499.6% 3,176.0% 0.0%  
Gearing %  0.0% 145.4% 125.5% 121.4% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.0% 3.9% 3.2% 0.0%  

Liquidity 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Quick Ratio  0.0 1.7 4.6 3.4 0.0  
Current Ratio  0.0 1.7 4.6 3.4 0.0  
Cash and cash equivalent  0.0 818.7 893.4 235.1 0.0  

Capital use efficiency 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 298.3 1,436.8 1,296.4 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2017/6
2017
2018/6
2018
2019/6
2019
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 1,345 822 973 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 345 322 273 0  
EBIT / employee  0 1,339 819 970 0  
Net earnings / employee  0 757 217 214 0