Bolette Marott Arkitekt MAA ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Bankruptcy risk for industry  1.6% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 4.2% 3.1% 8.9% 16.8%  
Credit score (0-100)  0 50 59 29 11  
Credit rating  N/A BBB BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Gross profit  0.0 1,022 945 105 0.7  
EBITDA  0.0 1,002 349 40.6 -3.3  
EBIT  0.0 998 341 32.8 -5.1  
Pre-tax profit (PTP)  0.0 998.0 341.0 32.6 -5.2  
Net earnings  0.0 766.0 252.0 20.9 -5.2  
Pre-tax profit without non-rec. items  0.0 998 341 32.8 -5.2  

 
See the entire income statement

Balance sheet (kDKK) 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Tangible assets total  0.0 8.0 15.0 7.7 0.0  
Shareholders equity total  0.0 1,011 307 77.9 44.8  
Interest-bearing liabilities  0.0 0.0 232 1.0 13.6  
Balance sheet total (assets)  0.0 1,368 810 151 91.3  

Net Debt  0.0 -1,037 -317 -85.9 -70.2  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1,022 945 105 0.7  
Gross profit growth  0.0% 0.0% -7.5% -88.9% -99.4%  
Employees  0 1,000 1 0 1  
Employee growth %  0.0% 0.0% -99.9% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,368 810 151 91  
Balance sheet change%  0.0% 0.0% -40.8% -81.3% -39.7%  
Added value  0.0 1,002.0 349.0 40.8 -3.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 4 -1 -15 -9  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 -1.0  

Profitability 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 97.7% 36.1% 31.3% -757.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 73.0% 31.3% 6.8% -4.2%  
ROI %  0.0% 98.7% 44.0% 10.6% -7.4%  
ROE %  0.0% 75.8% 38.2% 10.9% -8.5%  

Solidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Equity ratio %  0.0% 73.9% 37.9% 51.4% 49.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -103.5% -90.8% -211.6% 2,124.7%  
Gearing %  0.0% 0.0% 75.6% 1.3% 30.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 2.2%  

Liquidity 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Quick Ratio  0.0 3.8 1.6 2.0 2.0  
Current Ratio  0.0 3.8 1.6 2.0 2.0  
Cash and cash equivalent  0.0 1,037.0 549.0 86.8 83.8  

Capital use efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 -5,472.3  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,003.0 292.0 70.1 44.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
2019
2019/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 1 349 0 -3  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 1 349 0 -3  
EBIT / employee  0 1 341 0 -5  
Net earnings / employee  0 1 252 0 -5