CVR number 35876022
Industry 26.4000 Manufacture of consumer electronics

IZEELIGHT ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  2.3% 2.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.4% 11.6% 25.0%  
Credit score (0-100)  0 0 32 23 3  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 22 3 8  
Gross profit  0.0 0.0 19.2 -7.8 7.0  
EBITDA  0.0 0.0 19.2 -7.8 7.0  
EBIT  0.0 0.0 19.2 -7.8 -22.6  
Pre-tax profit (PTP)  0.0 0.0 16.0 -7.9 -22.8  
Net earnings  0.0 0.0 12.5 -7.9 -22.8  
Pre-tax profit without non-rec. items  0.0 0.0 16.0 -7.9 -22.8  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 590 714 316  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 642 798 423  
Net Debt  0.0 0.0 -0.7 -0.1 -0.2  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 22 3 8  
Net sales growth  0.0% 0.0% 0.0% -87.7% 186.8%  
Gross profit  0.0 0.0 19.2 -7.8 7.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 642 798 423  
Balance sheet change%  0.0% 0.0% 0.0% 24.2% -47.0%  
Added value  0.0 0.0 19.2 -7.8 7.0  
Added value %  0.0% 0.0% 89.1% -293.3% 92.4%  
Investments  0 0 0 0 -30  
Net sales trend  0.0 0.0 0.0 -1.0 1.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 89.1% -293.3% 92.4%  
EBIT %  0.0% 0.0% 89.1% -293.3% -297.1%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% -321.7%  
Net Earnings %  0.0% 0.0% 57.9% -299.8% -299.8%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 57.9% -299.8% 89.7%  
Pre tax profit less extraordinaries %  0.0% 0.0% 74.1% -299.8% -299.8%  
ROA %  0.0% 0.0% 3.0% -1.1% -3.7%  
ROI %  0.0% 0.0% 3.3% -1.2% -4.4%  
ROE %  0.0% 0.0% 2.1% -1.2% -4.4%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 91.8% 89.5% 74.7%  
Relative indebtedness %  0.0% 0.0% 243.6% 3,167.9% 1,405.8%  
Relative net indebtedness %  0.0% 0.0% 240.3% 3,165.8% 1,403.7%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -3.6% 0.7% -2.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 12.2 9.5 4.0  
Current Ratio  0.0 0.0 12.2 9.5 4.0  
Cash and cash equivalent  0.0 0.0 0.7 0.1 0.2  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 4,512.5 48,091.7 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 2,978.2% 30,106.6% 5,564.9%  
Net working capital  0.0 0.0 589.8 713.9 316.1  
Net working capital %  0.0% 0.0% 2,734.6% 26,938.7% 4,159.1%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0