CVR number 19415406
Industry 68.2040 Renting and operating of own or leased real estate

MP EJENDOMME P/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.6% 2.7% 1.7%  
Credit score (0-100)  0 0 76 62 75  
Credit rating  N/A N/A A BBB A  
Credit limit (kDKK)  0.0 0.0 289.0 0.0 8.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 8,242 1,571 1,611  
Gross profit  0.0 0.0 2,830 475 394  
EBITDA  0.0 0.0 2,830 475 394  
EBIT  0.0 0.0 2,260 -1,858 394  
Pre-tax profit (PTP)  0.0 0.0 2,101.0 -2,074.0 362.0  
Net earnings  0.0 0.0 2,101.0 -2,074.0 362.0  
Pre-tax profit without non-rec. items  0.0 0.0 2,101 -2,074 361  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 15,195 5,000 5,000  
Shareholders equity total  0.0 0.0 122,876 10,802 6,164  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 124,395 10,899 6,248  
Net Debt  0.0 0.0 -108,785 -5,893 -1,248  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 8,242 1,571 1,611  
Net sales growth  0.0% 0.0% 0.0% -80.9% 2.5%  
Gross profit  0.0 0.0 2,830 475 394  
Gross profit growth  0.0% 0.0% 0.0% -83.2% -17.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 124,395 10,899 6,248  
Balance sheet change%  0.0% 0.0% 0.0% -91.2% -42.7%  
Added value  0.0 0.0 2,260.0 -1,858.0 394.0  
Added value %  0.0% 0.0% 27.4% -118.3% 24.5%  
Investments  0 0 15,195 -10,195 0  
Net sales trend  0.0 0.0 0.0 -1.0 1.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 34.3% 30.2% 24.5%  
EBIT %  0.0% 0.0% 27.4% -118.3% 24.5%  
EBIT to gross profit (%)  0.0% 0.0% 79.9% -391.2% 100.0%  
Net Earnings %  0.0% 0.0% 25.5% -132.0% 22.5%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 32.4% 16.5% 22.5%  
Pre tax profit less extraordinaries %  0.0% 0.0% 25.5% -132.0% 22.4%  
ROA %  0.0% 0.0% 1.8% -2.7% 4.6%  
ROI %  0.0% 0.0% 1.8% -2.8% 4.6%  
ROE %  0.0% 0.0% 1.7% -3.1% 4.3%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 98.8% 99.1% 98.7%  
Relative indebtedness %  0.0% 0.0% 18.4% 6.2% 5.2%  
Relative net indebtedness %  0.0% 0.0% -1,301.5% -368.9% -72.3%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -3,844.0% -1,240.6% -316.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 71.9 60.8 14.9  
Current Ratio  0.0 0.0 71.9 60.8 14.9  
Cash and cash equivalent  0.0 0.0 108,785.0 5,893.0 1,248.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 1,324.9% 375.5% 77.5%  
Net working capital  0.0 0.0 107,681.0 5,802.0 1,164.0  
Net working capital %  0.0% 0.0% 1,306.5% 369.3% 72.3%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0