CVR number 35823026
Industry 68.2040 Renting and operating of own or leased real estate

Bybolig Projektudvikling ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 2.0% 7.2% 20.6%  
Credit score (0-100)  0 0 70 35 6  
Credit rating  N/A N/A A BBB B  
Credit limit (kDKK)  0.0 0.0 3.9 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 32,855 10,317 -147  
EBITDA  0.0 0.0 32,855 10,327 -147  
EBIT  0.0 0.0 32,808 10,322 -147  
Pre-tax profit (PTP)  0.0 0.0 31,254.7 9,841.4 -152.4  
Net earnings  0.0 0.0 24,440.4 7,654.7 -121.6  
Pre-tax profit without non-rec. items  0.0 0.0 31,255 9,841 -152  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 20,937 0.0 0.0  
Shareholders equity total  0.0 0.0 14,901 55.4 -66.2  
Interest-bearing liabilities  0.0 0.0 22,602 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 51,791 2,792 273  
Net Debt  0.0 0.0 18,359 -2,262 -233  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 32,855 10,317 -147  
Gross profit growth  0.0% 0.0% 0.0% -68.6% 0.0%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 51,791 2,792 273  
Balance sheet change%  0.0% 0.0% 0.0% -94.6% -90.2%  
Added value  0.0 0.0 32,855.2 10,369.5 -147.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 20,889 -20,942 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 99.9% 100.1% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 63.6% 37.9% -9.4%  
ROI %  0.0% 0.0% 87.8% 55.1% -531.7%  
ROE %  0.0% 0.0% 164.0% 102.4% -74.1%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 28.8% 2.0% -19.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 55.9% -21.9% 157.9%  
Gearing %  0.0% 0.0% 151.7% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 14.8% 4.5% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 2.0 1.0 0.8  
Current Ratio  0.0 0.0 2.0 1.0 0.8  
Cash and cash equivalent  0.0 0.0 4,242.8 2,261.5 232.7  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 15,025.2 46.4 -66.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -147  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -147  
EBIT / employee  0 0 0 0 -147  
Net earnings / employee  0 0 0 0 -122