CVR number 14226435
Industry 68.2040 Renting and operating of own or leased real estate

FB 40 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  0.3% 0.3% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.1% 1.1% 2.0%  
Credit score (0-100)  0 0 85 85 70  
Credit rating  N/A N/A A A A  
Credit limit (kDKK)  0.0 0.0 6,875.7 6,875.7 2.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 10,568 10,568 3,732  
Gross profit  0.0 0.0 82,405 82,405 26,224  
EBITDA  0.0 0.0 128,537 128,537 26,224  
EBIT  0.0 0.0 128,537 128,537 26,224  
Pre-tax profit (PTP)  0.0 0.0 179,919.0 179,919.0 17,322.0  
Net earnings  0.0 0.0 128,207.0 128,207.0 11,639.0  
Pre-tax profit without non-rec. items  0.0 0.0 179,919 179,919 17,322  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 233,400 233,400 0.0  
Shareholders equity total  0.0 0.0 120,053 120,053 408  
Interest-bearing liabilities  0.0 0.0 108,457 108,457 36,722  
Balance sheet total (assets)  0.0 0.0 333,920 333,920 39,820  
Net Debt  0.0 0.0 63,225 63,225 32,932  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 10,568 10,568 3,732  
Net sales growth  0.0% 0.0% 0.0% 0.0% -64.7%  
Gross profit  0.0 0.0 82,405 82,405 26,224  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -68.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 333,920 333,920 39,820  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -88.1%  
Added value  0.0 0.0 128,537.0 128,537.0 26,224.0  
Added value %  0.0% 0.0% 1,216.3% 1,216.3% 702.7%  
Investments  0 0 233,400 0 -233,400  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 1,216.3% 1,216.3% 702.7%  
EBIT %  0.0% 0.0% 1,216.3% 1,216.3% 702.7%  
EBIT to gross profit (%)  0.0% 0.0% 156.0% 156.0% 100.0%  
Net Earnings %  0.0% 0.0% 1,213.2% 1,213.2% 311.9%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 1,213.2% 1,213.2% 311.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 1,702.5% 1,702.5% 464.1%  
ROA %  0.0% 0.0% 55.2% 55.2% 11.6%  
ROI %  0.0% 0.0% 70.6% 70.6% 14.5%  
ROE %  0.0% 0.0% 106.8% 106.8% 19.3%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% 36.0% 36.0% 1.0%  
Relative indebtedness %  0.0% 0.0% 1,718.4% 1,718.4% 1,045.1%  
Relative net indebtedness %  0.0% 0.0% 1,290.4% 1,290.4% 943.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 49.2% 49.2% 125.6%  
Gearing %  0.0% 0.0% 90.3% 90.3% 9,000.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.4% 4.2% 6.1%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.4 0.4 0.2  
Current Ratio  0.0 0.0 0.4 0.4 0.2  
Cash and cash equivalent  0.0 0.0 45,232.0 45,232.0 3,790.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 69.7 69.7 0.0  
Current assets / Net sales %  0.0% 0.0% 560.6% 560.6% 214.0%  
Net working capital  0.0 0.0 -84,156.0 -84,156.0 -31,019.0  
Net working capital %  0.0% 0.0% -796.3% -796.3% -831.2%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0