STRIK-HISTORIEN IVS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Bankruptcy risk for industry  3.0% 3.0% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 19.7% 14.2% 0.0%  
Credit score (0-100)  0 0 8 17 0  
Credit rating  N/A N/A B BB N/A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A

Net sales  0 0 -44 -38 0  
Gross profit  0.0 0.0 -5.7 -11.8 0.0  
EBITDA  0.0 0.0 12.6 -8.8 0.0  
EBIT  0.0 0.0 3.4 -10.3 0.0  
Pre-tax profit (PTP)  0.0 0.0 3.4 -10.3 0.0  
Net earnings  0.0 0.0 2.7 -10.3 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 3.4 -10.3 0.0  

 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A

Tangible assets total  0.0 0.0 12.0 7.8 0.0  
Shareholders equity total  0.0 0.0 52.6 42.9 0.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 67.8 48.4 0.0  

Net Debt  0.0 0.0 -43.2 -39.9 0.0  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A

Net sales  0 0 -44 -38 0  
Net sales growth  0.0% 0.0% 0.0% -13.5% -100.0%  
Gross profit  0.0 0.0 -5.7 -11.8 0.0  
Gross profit growth  0.0% 0.0% 0.0% -105.6% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 68 48 0  
Balance sheet change%  0.0% 0.0% 0.0% -28.6% -100.0%  
Added value  0.0 0.0 12.6 -1.1 0.0  
Added value %  0.0% 0.0% -28.6% 2.9% 0.0%  
Investments  0 0 3 -6 -8  

Net sales trend  0.0 0.0 0.0 -1.0 -2.0  
EBIT trend  0.0 0.0 1.0 -1.0 0.0  

Profitability 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
EBITDA %  0.0% 0.0% -28.6% 23.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -60.1% 87.2% 0.0%  
Net Earnings %  0.0% 0.0% -6.1% 26.9% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% -26.9% 23.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% -7.8% 26.9% 0.0%  
ROA %  0.0% 0.0% 5.1% -17.7% 0.0%  
ROI %  0.0% 0.0% 6.5% -21.5% 0.0%  
ROE %  0.0% 0.0% 5.1% -21.5% 0.0%  

Solidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Equity ratio %  0.0% 0.0% 77.6% 88.6% 0.0%  
Relative indebtedness %  0.0% 0.0% -34.5% -14.5% 0.0%  
Relative net indebtedness %  0.0% 0.0% 63.4% 90.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -342.0% 455.4% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Quick Ratio  0.0 0.0 3.7 7.2 0.0  
Current Ratio  0.0 0.0 3.7 7.3 0.0  
Cash and cash equivalent  0.0 0.0 43.2 39.9 0.0  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Trade debtors turnover (days)  0.0 0.0 -0.0 -0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 -0.0 -0.0 0.0  
Current assets / Net sales %  0.0% 0.0% -126.6% -106.7% 0.0%  
Net working capital  0.0 0.0 40.6 35.1 0.0  
Net working capital %  0.0% 0.0% -92.1% -92.2% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2017/6
2017
2018/6
2018
N/A
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0