CVR number 37454109
Industry 61.2000 Wireless telecommunications activities

Brandtel ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 18.9% 15.7% 24.8%  
Credit score (0-100)  0 0 9 14 3  
Credit rating  N/A N/A B BB B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -240 221 -701  
EBITDA  0.0 0.0 -1,380 -173 -1,280  
EBIT  0.0 0.0 -1,558 -242 -1,280  
Pre-tax profit (PTP)  0.0 0.0 -1,607.9 -278.6 -1,285.1  
Net earnings  0.0 0.0 -1,607.9 -278.6 -1,285.1  
Pre-tax profit without non-rec. items  0.0 0.0 -1,608 -279 -1,285  
 
See the entire income statement

Balance sheet (kDKK) 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -1,558 -1,386 -2,672  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 662  
Balance sheet total (assets)  0.0 0.0 3,942 1,866 510  
Net Debt  0.0 0.0 -161 -580 635  
 
See the entire balance sheet

Volume 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -240 221 -701  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 2 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,942 1,866 510  
Balance sheet change%  0.0% 0.0% 0.0% -52.7% -72.6%  
Added value  0.0 0.0 -1,379.6 -64.0 -1,279.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1,592 -1,840 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 649.5% -109.8% 182.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -29.2% -6.4% -39.8%  
ROI %  0.0% 0.0% -67.0% -22.9% -349.5%  
ROE %  0.0% 0.0% -40.8% -9.6% -108.2%  

Solidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Equity ratio %  0.0% 0.0% -28.3% -42.6% -84.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 11.7% 336.1% -49.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% -24.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 1.6%  

Liquidity 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Quick Ratio  0.0 0.0 0.5 0.6 0.2  
Current Ratio  0.0 0.0 0.5 0.6 0.2  
Cash and cash equivalent  0.0 0.0 161.4 579.7 26.8  

Capital use efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1,431.2 -1,351.2 -2,636.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2014
N/A
2015
N/A
2016
2016/12
2017
2017/12
2018
2018/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -690 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -690 0 0  
EBIT / employee  0 0 -779 0 0  
Net earnings / employee  0 0 -804 0 0